XML 25 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Class A common shares
Class B common shares
Class A common units
Series D perpetual preferred shares
Series E perpetual preferred shares
Series F perpetual preferred shares
Shareholders’ equity
Shareholders’ equity
Class A common shares
Shareholders’ equity
Class A common units
Shareholders’ equity
Series D perpetual preferred shares
Shareholders’ equity
Series E perpetual preferred shares
Shareholders’ equity
Series F perpetual preferred shares
Common shares
Class A common shares
Common shares
Class B common shares
Preferred shares
Preferred shares
Series D perpetual preferred shares
Preferred shares
Series E perpetual preferred shares
Preferred shares
Series F perpetual preferred shares
Additional paid-in capital
Additional paid-in capital
Class A common shares
Additional paid-in capital
Class A common units
Additional paid-in capital
Series D perpetual preferred shares
Additional paid-in capital
Series E perpetual preferred shares
Additional paid-in capital
Series F perpetual preferred shares
Accumulated deficit
Accumulated deficit
Series D perpetual preferred shares
Accumulated deficit
Series E perpetual preferred shares
Accumulated deficit
Series F perpetual preferred shares
Accumulated other comprehensive income
Accumulated other comprehensive income
Class A common units
Noncontrolling interest
Noncontrolling interest
Class A common units
Beginning balance, common (in shares) at Dec. 31, 2020                           316,021,385 635,075                                    
Beginning balance at Dec. 31, 2020 $ 6,472,430             $ 5,789,094           $ 3,160 $ 6 $ 354       $ 6,223,256           $ (443,522)       $ 5,840   $ 683,336  
Beginning balance, preferred (in shares) at Dec. 31, 2020                               35,350,000                                  
Increase (Decrease) in Stockholders' Equity                                                                  
Share-based compensation 17,792             17,792                       17,792                          
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)                           497,045                                      
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes 1,543             1,543           $ 5           1,538                          
Issuance of Class A common shares, net of offering costs (in shares)                           20,494,286                                      
Issuance of Class A common shares, net of offering costs   $ 728,610             $ 728,610         $ 205             $ 728,405                        
Redemptions (in shares)                           (350,000)     (10,750,000) (9,200,000)                              
Redemptions       $ 0 $ (268,750) $ (230,000)       $ 4,624 $ (268,750) $ (230,000)   $ 4     $ (108) $ (92)       $ 4,613 $ (260,133) $ (222,538)     $ (8,509) $ (7,370)     $ 7   $ (4,624)
Distributions to equity holders:                                                                  
Preferred shares (Note 9) (37,923)             (37,923)                                   (37,923)              
Noncontrolling interests (20,584)                                                             (20,584)  
Common shares (130,478)             (130,478)                                   (130,478)              
Net income 210,559             189,092                                   189,092           21,467  
Total other comprehensive loss (4,770)             (4,033)                                           (4,033)   (737)  
Ending balance, common (in shares) at Dec. 31, 2021                           337,362,716 635,075                                    
Ending balance at Dec. 31, 2021 6,738,429             6,059,571           $ 3,374 $ 6 $ 154       6,492,933           (438,710)       1,814   678,858  
Ending balance, preferred (in shares) at Dec. 31, 2021                               (15,400,000)                                  
Increase (Decrease) in Stockholders' Equity                                                                  
Share-based compensation 27,308             27,308                       27,308                          
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)                           519,110                                      
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes 123             123           $ 5           118                          
Issuance of Class A common shares, net of offering costs (in shares)                           15,000,000                                      
Issuance of Class A common shares, net of offering costs   $ 561,272             561,272         $ 150             561,122                        
Redemptions (in shares)                                     (6,200,000)                            
Redemptions             $ (155,000)           $ (155,000)           $ (62)           $ (149,662)       $ (5,276)        
Distributions to equity holders:                                                                  
Preferred shares (Note 9) (17,081)             (17,081)                                   (17,081)              
Noncontrolling interests (36,992)                                                             (36,992)  
Common shares (252,862)             (252,862)                                   (252,862)              
Net income 310,025             273,138                                   273,138           36,887  
Total other comprehensive loss (564)             (482)                                           (482)   (82)  
Ending balance, common (in shares) at Dec. 31, 2022   352,881,826 635,075                     352,881,826 635,075                                    
Ending balance at Dec. 31, 2022 $ 7,174,658             6,495,987           $ 3,529 $ 6 $ 92       6,931,819           (440,791)       1,332   678,671  
Ending balance, preferred (in shares) at Dec. 31, 2022 9,200,000                             9,200,000                                  
Increase (Decrease) in Stockholders' Equity                                                                  
Share-based compensation $ 25,370             25,370                       25,370                          
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)                           614,922                                      
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes 2,573             2,573           $ 6           2,567                          
Issuance of Class A common shares, net of offering costs (in shares)                           10,799,683                                      
Issuance of Class A common shares, net of offering costs   $ 398,200             $ 398,200         $ 108             $ 398,092                        
Distributions to equity holders:                                                                  
Preferred shares (Note 9) (13,944)             (13,944)                                   (13,944)              
Noncontrolling interests (45,211)                                                             (45,211)  
Common shares (320,341)             (320,341)                                   (320,341)              
Net income 432,142             380,168                                   380,168           51,974  
Total other comprehensive loss (564)             (489)                                           (489)   (75)  
Ending balance, common (in shares) at Dec. 31, 2023   364,296,431 635,075                     364,296,431 635,075                                    
Ending balance at Dec. 31, 2023 $ 7,652,883             $ 6,967,524           $ 3,643 $ 6 $ 92       $ 7,357,848           $ (394,908)       $ 843   $ 685,359  
Ending balance, preferred (in shares) at Dec. 31, 2023 9,200,000                             9,200,000