XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Class A common shares
Class B common shares
Shareholders’ equity
Shareholders’ equity
Class A common shares
Common shares
Class A common shares
Common shares
Class B common shares
Preferred shares
Additional paid-in capital
Additional paid-in capital
Class A common shares
Accumulated deficit
Accumulated other comprehensive income
Noncontrolling interest
Beginning balances, common stock (in shares) at Dec. 31, 2022           352,881,826 635,075            
Beginning balances at Dec. 31, 2022 $ 7,174,658     $ 6,495,987   $ 3,529 $ 6 $ 92 $ 6,931,819   $ (440,791) $ 1,332 $ 678,671
Beginning balances, preferred stock (in shares) at Dec. 31, 2022               9,200,000          
Increase (Decrease) in Stockholders' Equity                          
Share-based compensation 5,824     5,824         5,824        
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)           264,466              
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (3,742)     (3,742)   $ 2     (3,744)        
Issuance of Class A common shares, net of offering costs (in shares)           8,000,000              
Issuance of Class A common shares, net of offering costs   $ 298,372     $ 298,372 $ 80       $ 298,292      
Distributions to equity holders:                          
Preferred shares (Note 10) (3,486)     (3,486)             (3,486)    
Noncontrolling interests (11,303)                       (11,303)
Common shares (79,977)     (79,977)             (79,977)    
Net income 137,699     120,951             120,951   16,748
Total other comprehensive loss (141)     (120)               (120) (21)
Ending balances, common stock (in shares) at Mar. 31, 2023           361,146,292 635,075            
Ending balances at Mar. 31, 2023 7,517,904     6,833,809   $ 3,611 $ 6 $ 92 7,232,191   (403,303) 1,212 684,095
Ending balances, preferred stock (in shares) at Mar. 31, 2023               9,200,000          
Beginning balances, common stock (in shares) at Dec. 31, 2023   364,296,431 635,075     364,296,431 635,075            
Beginning balances at Dec. 31, 2023 $ 7,652,883     6,967,524   $ 3,643 $ 6 $ 92 7,357,848   (394,908) 843 685,359
Beginning balances, preferred stock (in shares) at Dec. 31, 2023 9,200,000             9,200,000          
Increase (Decrease) in Stockholders' Equity                          
Share-based compensation $ 9,925     9,925         9,925        
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)           457,794              
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (6,513)     (6,513)   $ 5     (6,518)        
Issuance of Class A common shares, net of offering costs (in shares)           932,746              
Issuance of Class A common shares, net of offering costs   $ 33,215     $ 33,215 $ 9       $ 33,206      
Distributions to equity holders:                          
Preferred shares (Note 10) (3,486)     (3,486)             (3,486)    
Noncontrolling interests (13,358)                       (13,358)
Common shares (95,889)     (95,889)             (95,889)    
Net income 128,095     112,775             112,775   15,320
Total other comprehensive loss (141)     (122)               (122) (19)
Ending balances, common stock (in shares) at Mar. 31, 2024   365,686,971 635,075     365,686,971 635,075            
Ending balances at Mar. 31, 2024 $ 7,704,731     $ 7,017,429   $ 3,657 $ 6 $ 92 $ 7,394,461   $ (381,508) $ 721 $ 687,302
Ending balances, preferred stock (in shares) at Mar. 31, 2024 9,200,000             9,200,000