XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Class A common shares
Class B common shares
Shareholders’ equity
Shareholders’ equity
Class A common shares
Common shares
Class A common shares
Common shares
Class B common shares
Preferred shares
Additional paid-in capital
Additional paid-in capital
Class A common shares
Accumulated deficit
Accumulated other comprehensive income
Noncontrolling interest
Beginning balances, common stock (in shares) at Dec. 31, 2022           352,881,826 635,075            
Beginning balances at Dec. 31, 2022 $ 7,174,658     $ 6,495,987   $ 3,529 $ 6 $ 92 $ 6,931,819   $ (440,791) $ 1,332 $ 678,671
Beginning balances, preferred stock (in shares) at Dec. 31, 2022               9,200,000          
Increase (Decrease) in Stockholders' Equity                          
Share-based compensation 5,824     5,824         5,824        
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)           264,466              
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (3,742)     (3,742)   $ 2     (3,744)        
Issuance of Class A common shares, net of offering costs (in shares)           8,000,000              
Issuance of Class A common shares, net of offering costs   $ 298,372     $ 298,372 $ 80       $ 298,292      
Distributions to equity holders:                          
Preferred shares (Note 10) (3,486)     (3,486)             (3,486)    
Noncontrolling interests (11,303)                       (11,303)
Common shares (79,977)     (79,977)             (79,977)    
Net income 137,699     120,951             120,951   16,748
Total other comprehensive income (loss) (141)     (120)               (120) (21)
Ending balances, common stock (in shares) at Mar. 31, 2023           361,146,292 635,075            
Ending balances at Mar. 31, 2023 7,517,904     6,833,809   $ 3,611 $ 6 $ 92 7,232,191   (403,303) 1,212 684,095
Ending balances, preferred stock (in shares) at Mar. 31, 2023               9,200,000          
Beginning balances, common stock (in shares) at Dec. 31, 2022           352,881,826 635,075            
Beginning balances at Dec. 31, 2022 7,174,658     6,495,987   $ 3,529 $ 6 $ 92 6,931,819   (440,791) 1,332 678,671
Beginning balances, preferred stock (in shares) at Dec. 31, 2022               9,200,000          
Distributions to equity holders:                          
Preferred shares (Note 10) (10,458)                        
Net income 341,205                        
Total other comprehensive income (loss) (423)                        
Ending balances, common stock (in shares) at Sep. 30, 2023           361,420,848 635,075            
Ending balances at Sep. 30, 2023 7,550,536     6,864,690   $ 3,614 $ 6 $ 92 7,251,465   (391,452) 965 685,846
Ending balances, preferred stock (in shares) at Sep. 30, 2023               9,200,000          
Beginning balances, common stock (in shares) at Mar. 31, 2023           361,146,292 635,075            
Beginning balances at Mar. 31, 2023 7,517,904     6,833,809   $ 3,611 $ 6 $ 92 7,232,191   (403,303) 1,212 684,095
Beginning balances, preferred stock (in shares) at Mar. 31, 2023               9,200,000          
Increase (Decrease) in Stockholders' Equity                          
Share-based compensation 8,508     8,508         8,508        
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)           219,400              
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes 3,508     3,508   $ 3     3,505        
Distributions to equity holders:                          
Preferred shares (Note 10) (3,486)     (3,486)             (3,486)    
Noncontrolling interests (11,303)                       (11,303)
Common shares (80,160)     (80,160)             (80,160)    
Net income 115,414     101,515             101,515   13,899
Total other comprehensive income (loss) (140)     (122)               (122) (18)
Ending balances, common stock (in shares) at Jun. 30, 2023           361,365,692 635,075            
Ending balances at Jun. 30, 2023 7,550,245     6,863,572   $ 3,614 $ 6 $ 92 7,244,204   (385,434) 1,090 686,673
Ending balances, preferred stock (in shares) at Jun. 30, 2023               9,200,000          
Increase (Decrease) in Stockholders' Equity                          
Share-based compensation 6,416     6,416         6,416        
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)           55,156              
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes 845     845         845        
Distributions to equity holders:                          
Preferred shares (Note 10) (3,486)     (3,486)             (3,486)    
Noncontrolling interests (11,303)                       (11,303)
Common shares (80,131)     (80,131)             (80,131)    
Net income 88,092     77,599             77,599   10,493
Total other comprehensive income (loss) (142)     (125)               (125) (17)
Ending balances, common stock (in shares) at Sep. 30, 2023           361,420,848 635,075            
Ending balances at Sep. 30, 2023 7,550,536     6,864,690   $ 3,614 $ 6 $ 92 7,251,465   (391,452) 965 685,846
Ending balances, preferred stock (in shares) at Sep. 30, 2023               9,200,000          
Beginning balances, common stock (in shares) at Dec. 31, 2023   364,296,431 635,075     364,296,431 635,075            
Beginning balances at Dec. 31, 2023 $ 7,652,883     6,967,524   $ 3,643 $ 6 $ 92 7,357,848   (394,908) 843 685,359
Beginning balances, preferred stock (in shares) at Dec. 31, 2023 9,200,000             9,200,000          
Increase (Decrease) in Stockholders' Equity                          
Share-based compensation $ 9,925     9,925         9,925        
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)           457,794              
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (6,513)     (6,513)   $ 5     (6,518)        
Issuance of Class A common shares, net of offering costs (in shares)           932,746              
Issuance of Class A common shares, net of offering costs   $ 33,215     $ 33,215 $ 9       $ 33,206      
Distributions to equity holders:                          
Preferred shares (Note 10) (3,486)     (3,486)             (3,486)    
Noncontrolling interests (13,358)                       (13,358)
Common shares (95,889)     (95,889)             (95,889)    
Net income 128,095     112,775             112,775   15,320
Total other comprehensive income (loss) (141)     (122)               (122) (19)
Ending balances, common stock (in shares) at Mar. 31, 2024           365,686,971 635,075            
Ending balances at Mar. 31, 2024 7,704,731     7,017,429   $ 3,657 $ 6 $ 92 7,394,461   (381,508) 721 687,302
Ending balances, preferred stock (in shares) at Mar. 31, 2024               9,200,000          
Beginning balances, common stock (in shares) at Dec. 31, 2023   364,296,431 635,075     364,296,431 635,075            
Beginning balances at Dec. 31, 2023 $ 7,652,883     6,967,524   $ 3,643 $ 6 $ 92 7,357,848   (394,908) 843 685,359
Beginning balances, preferred stock (in shares) at Dec. 31, 2023 9,200,000             9,200,000          
Distributions to equity holders:                          
Preferred shares (Note 10) $ (10,458)                        
Net income 324,269                        
Total other comprehensive income (loss) 2,180                        
Ending balances, common stock (in shares) at Sep. 30, 2024   365,885,188 635,075     365,885,188 635,075            
Ending balances at Sep. 30, 2024 $ 7,695,604     7,011,494   $ 3,659 $ 6 $ 92 7,412,232   (407,251) 2,756 684,110
Ending balances, preferred stock (in shares) at Sep. 30, 2024 9,200,000             9,200,000          
Beginning balances, common stock (in shares) at Mar. 31, 2024           365,686,971 635,075            
Beginning balances at Mar. 31, 2024 $ 7,704,731     7,017,429   $ 3,657 $ 6 $ 92 7,394,461   (381,508) 721 687,302
Beginning balances, preferred stock (in shares) at Mar. 31, 2024               9,200,000          
Increase (Decrease) in Stockholders' Equity                          
Share-based compensation 10,484     10,484         10,484        
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)           176,574              
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes 1,155     1,155   $ 2     1,153        
Distributions to equity holders:                          
Preferred shares (Note 10) (3,486)     (3,486)             (3,486)    
Noncontrolling interests (13,358)                       (13,358)
Common shares (95,932)     (95,932)             (95,932)    
Net income 108,534     95,628             95,628   12,906
Total other comprehensive income (loss) (141)     (124)               (124) (17)
Ending balances, common stock (in shares) at Jun. 30, 2024           365,863,545 635,075            
Ending balances at Jun. 30, 2024 7,711,987     7,025,154   $ 3,659 $ 6 $ 92 7,406,098   (385,298) 597 686,833
Ending balances, preferred stock (in shares) at Jun. 30, 2024               9,200,000          
Increase (Decrease) in Stockholders' Equity                          
Share-based compensation 5,743     5,743         5,743        
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)           21,643              
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes 391     391         391        
Distributions to equity holders:                          
Preferred shares (Note 10) (3,486)     (3,486)             (3,486)    
Noncontrolling interests (13,359)                       (13,359)
Common shares (95,774)     (95,774)             (95,774)    
Net income 87,640     77,307             77,307   10,333
Total other comprehensive income (loss) 2,462     2,159               2,159 303
Ending balances, common stock (in shares) at Sep. 30, 2024   365,885,188 635,075     365,885,188 635,075            
Ending balances at Sep. 30, 2024 $ 7,695,604     $ 7,011,494   $ 3,659 $ 6 $ 92 $ 7,412,232   $ (407,251) $ 2,756 $ 684,110
Ending balances, preferred stock (in shares) at Sep. 30, 2024 9,200,000             9,200,000