XML 60 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
In addition to the revenues and significant segment expenses included within the consolidated statements of operations, the following table presents significant segment expenses regularly provided to the CODM within property operating expenses for the three months ended March 31, 2025 and 2024:
For the Three Months Ended
March 31,
20252024
Property operating expenses
Property tax expense$66,940 $64,588 
HOA fees6,814 6,314 
Repairs and maintenance and turnover costs88,845 80,248 
Insurance4,931 4,777 
Total property operating expenses$167,530 $155,927 
The table below summarizes the significant expense categories included in Core NOI and regularly provided to the CODM for the three months ended March 31, 2025 and 2024:

 For the Three Months Ended
March 31,
(Amounts in thousands)
20252024
Core revenues$395,415 $366,218 
Core property operating expenses
Property tax expense66,940 64,588 
HOA fees, net of tenant charge-backs6,814 6,314 
Repairs and maintenance and turnover costs, net of tenant charge-backs27,281 24,846 
Insurance4,931 4,777 
Property management expenses, net of tenant charge-backs and excluding share-based compensation30,638 28,023 
Total core property operating expenses136,604 128,548 
Core NOI$258,811 $237,670 
Reconciliation of core revenues to rents and other single-family property revenues
Core revenues$395,415 $366,218 
Tenant charge-backs63,861 57,337 
Rents and other single-family property revenues$459,276 $423,555 
Reconciliation of Core NOI to net income
Core NOI$258,811 $237,670 
Noncash share-based compensation - property management(1,246)(1,444)
General and administrative expense(19,671)(21,885)
Interest expense(45,426)(38,577)
Acquisition and other transaction costs(3,061)(3,324)
Depreciation and amortization(124,928)(115,726)
Loss on early extinguishment of debt(216)(954)
Gain on sale and impairment of single-family properties and other, net62,016 68,901 
Other income and expense, net2,434 3,434 
Net income$128,713 $128,095