XML 97 R83.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting - Schedule of Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting, Revenue Reconciling Item [Line Items]    
Rents and other single-family property revenues $ 459,276 $ 423,555
Noncash share-based compensation 7,661 9,925
General and administrative expense 19,671 21,885
Acquisition and other transaction costs 3,061 3,324
Depreciation and amortization 124,928 115,726
Loss on early extinguishment of debt (216) (954)
Gain on sale and impairment of single-family properties and other, net 62,016 68,901
Net income 128,713 128,095
Reportable Segment    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Core revenues 395,415 366,218
Cost of goods and services sold 167,530 155,927
Total core property operating expenses 136,604 128,548
Core NOI 258,811 237,670
Tenant charge-backs 63,861 57,337
Rents and other single-family property revenues 459,276 423,555
Noncash share-based compensation (1,246) (1,444)
General and administrative expense (19,671) (21,885)
Interest expense (45,426) (38,577)
Acquisition and other transaction costs (3,061) (3,324)
Depreciation and amortization (124,928) (115,726)
Loss on early extinguishment of debt (216) (954)
Gain on sale and impairment of single-family properties and other, net 62,016 68,901
Other income and expense, net 2,434 3,434
Net income 128,713 128,095
Reportable Segment | Property tax expense    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Cost of goods and services sold 66,940 64,588
Reportable Segment | HOA fees    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Cost of goods and services sold 6,814 6,314
Reportable Segment | Repairs and maintenance and turnover costs, net of tenant charge-backs    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Cost of goods and services sold 27,281 24,846
Reportable Segment | Insurance    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Cost of goods and services sold 4,931 4,777
Reportable Segment | Property management expenses, net of tenant charge-backs and excluding share-based compensation    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Cost of goods and services sold $ 30,638 $ 28,023