XML 30 R15.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (L.P.) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Operating activities    
Net income $ 252,337 $ 236,629
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 251,867 233,329
Noncash amortization of deferred financing costs, debt discounts and cash flow hedging instruments 4,948 5,960
Noncash share-based compensation 14,134 20,409
Loss on early extinguishment of debt 216 1,017
Equity in net (income) loss of unconsolidated entities (40) 934
Return on investment from unconsolidated joint ventures 1,659 1,004
Gain on sale and impairment of single-family properties and other, net (113,924) (112,793)
Other changes in operating assets and liabilities:    
Rent and other receivables (1,992) (633)
Prepaid expenses and other assets 6,163 8,700
Deferred leasing costs (2,337) (1,837)
Accounts payable and accrued expenses 80,817 83,135
Amounts due from related parties 1,413 (74)
Net cash provided by operating activities 495,261 475,780
Investing activities    
Cash paid for single-family properties (5,558) (6,966)
Change in escrow deposits for purchase of single-family properties (2,891) 5,616
Net proceeds received from sales of single-family properties and other 280,293 279,820
Proceeds from notes receivable related to the sale of properties 134 298
Investment in unconsolidated joint ventures (8,177) (9,712)
Distributions from unconsolidated entities 18,546 115,013
Renovations to single-family properties (21,573) (21,530)
Recurring and other capital expenditures for single-family properties (61,689) (50,017)
Cash paid for development activity (412,451) (432,895)
Other investing activities (15,039) (13,605)
Net cash used for investing activities (228,405) (108,312)
Financing activities    
Proceeds from issuances under share-based compensation plans 4,048 3,451
Payments related to tax withholding for share-based compensation (11,643) (8,809)
Payments on asset-backed securitizations (498,079) (472,039)
Proceeds from unsecured senior notes, net of discount 646,385 1,096,633
Settlement of cash flow hedging instruments 31 0
Payments related to liabilities to repurchase consolidated land not owned (24,614) (36,382)
Distributions to common unitholders (223,976) (191,518)
Distributions to preferred unitholders (6,972) (6,972)
Deferred financing costs paid (5,038) (8,626)
Net cash (used for) provided by financing activities (150,472) 292,317
Net increase in cash, cash equivalents and restricted cash 116,384 659,785
Cash, cash equivalents and restricted cash, beginning of period (see Note 3) 350,216 221,861
Cash, cash equivalents and restricted cash, end of period (see Note 3) 466,600 881,646
Supplemental cash flow information    
Cash payments for interest, net of amounts capitalized (79,615) (58,883)
Supplemental schedule of noncash investing and financing activities    
Accrued property renovations and development expenditures 55,015 59,538
Transfers of completed homebuilding deliveries to properties 382,117 439,006
Property and land contributions to unconsolidated joint ventures 0 (156,934)
Noncash right-of-use assets obtained in exchange for operating lease liabilities 1,617 426
Accrued distributions to affiliates 1,569 1,551
Accrued distributions to non-affiliates 175 161
Revolving Credit Facility    
Financing activities    
Proceeds from revolving credit facility 410,000 0
Payments on revolving credit facility (410,000) (90,000)
American Homes 4 Rent, L.P.    
Operating activities    
Net income 252,337 236,629
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 251,867 233,329
Noncash amortization of deferred financing costs, debt discounts and cash flow hedging instruments 4,948 5,960
Noncash share-based compensation 14,134 20,409
Loss on early extinguishment of debt 216 1,017
Equity in net (income) loss of unconsolidated entities (40) 934
Return on investment from unconsolidated joint ventures 1,659 1,004
Gain on sale and impairment of single-family properties and other, net (113,924) (112,793)
Other changes in operating assets and liabilities:    
Rent and other receivables (1,992) (633)
Prepaid expenses and other assets 6,163 8,700
Deferred leasing costs (2,337) (1,837)
Accounts payable and accrued expenses 80,817 83,135
Amounts due from related parties 1,413 (74)
Net cash provided by operating activities 495,261 475,780
Investing activities    
Cash paid for single-family properties (5,558) (6,966)
Change in escrow deposits for purchase of single-family properties (2,891) 5,616
Net proceeds received from sales of single-family properties and other 280,293 279,820
Proceeds from notes receivable related to the sale of properties 134 298
Investment in unconsolidated joint ventures (8,177) (9,712)
Distributions from unconsolidated entities 18,546 115,013
Renovations to single-family properties (21,573) (21,530)
Recurring and other capital expenditures for single-family properties (61,689) (50,017)
Cash paid for development activity (412,451) (432,895)
Proceeds from repayment of loan from affiliate 0 25,666
Other investing activities (15,039) (13,605)
Net cash used for investing activities (228,405) (108,312)
Financing activities    
Proceeds from issuances under share-based compensation plans 4,048 3,451
Payments related to tax withholding for share-based compensation (11,643) (8,809)
Payments on asset-backed securitizations (498,079) (472,039)
Proceeds from unsecured senior notes, net of discount 646,385 1,096,633
Settlement of cash flow hedging instruments 31 0
Payments related to liabilities to repurchase consolidated land not owned (24,614) (36,382)
Distributions to common unitholders (254,590) (218,154)
Distributions to preferred unitholders (6,972) (6,972)
Deferred financing costs paid (5,038) (8,626)
Net cash (used for) provided by financing activities (150,472) 292,317
Net increase in cash, cash equivalents and restricted cash 116,384 659,785
Cash, cash equivalents and restricted cash, beginning of period (see Note 3) 350,216 221,861
Cash, cash equivalents and restricted cash, end of period (see Note 3) 466,600 881,646
Supplemental cash flow information    
Cash payments for interest, net of amounts capitalized (79,615) (58,883)
Supplemental schedule of noncash investing and financing activities    
Accrued property renovations and development expenditures 55,015 59,538
Transfers of completed homebuilding deliveries to properties 382,117 439,006
Property and land contributions to unconsolidated joint ventures 0 (156,934)
Noncash right-of-use assets obtained in exchange for operating lease liabilities 1,617 426
Accrued distributions to affiliates 1,569 1,551
Accrued distributions to non-affiliates 175 161
American Homes 4 Rent, L.P. | Revolving Credit Facility    
Financing activities    
Proceeds from revolving credit facility 410,000 0
Payments on revolving credit facility (410,000) (90,000)
American Homes 4 Rent, L.P. | Class A Common Units    
Financing activities    
Proceeds from issuance of Class A common units 0 33,249
Payments of Class A common unit issuance costs $ 0 $ (34)