XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Class A common shares
Class B common shares
Shareholders’ equity
Shareholders’ equity
Class A common shares
Common shares
Class A common shares
Common shares
Class B common shares
Preferred shares
Additional paid-in capital
Additional paid-in capital
Class A common shares
Accumulated deficit
Accumulated other comprehensive income
Accumulated other comprehensive income
Class A common shares
Noncontrolling interest
Noncontrolling interest
Class A common shares
Beginning balances, common stock (in shares) at Dec. 31, 2023           364,296,431 635,075                
Beginning balances at Dec. 31, 2023 $ 7,652,883     $ 6,967,524   $ 3,643 $ 6 $ 92 $ 7,357,848   $ (394,908) $ 843   $ 685,359  
Beginning balances, preferred stock (in shares) at Dec. 31, 2023               9,200,000              
Increase (Decrease) in Stockholders' Equity                              
Share-based compensation 9,925     9,925         9,925            
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)           457,794                  
Common units issued under share-based compensation plans, net of units withheld for employee taxes (6,513)     (6,513)   $ 5     (6,518)            
Issuance of Class A common shares, net of offering costs (in shares)           932,746                  
Issuance of Class A common shares, net of offering costs   $ 33,215     $ 33,215 $ 9       $ 33,206          
Distributions to equity holders:                              
Preferred shares (Note 10) (3,486)     (3,486)             (3,486)        
Noncontrolling interests (13,358)                         (13,358)  
Common shares (95,889)     (95,889)             (95,889)        
Net income 128,095     112,775             112,775     15,320  
Total other comprehensive (loss) income (141)     (122)               (122)   (19)  
Ending balances, common stock (in shares) at Mar. 31, 2024           365,686,971 635,075                
Ending balances at Mar. 31, 2024 7,704,731     7,017,429   $ 3,657 $ 6 $ 92 7,394,461   (381,508) 721   687,302  
Ending balances, preferred stock (in shares) at Mar. 31, 2024               9,200,000              
Beginning balances, common stock (in shares) at Dec. 31, 2023           364,296,431 635,075                
Beginning balances at Dec. 31, 2023 7,652,883     6,967,524   $ 3,643 $ 6 $ 92 7,357,848   (394,908) 843   685,359  
Beginning balances, preferred stock (in shares) at Dec. 31, 2023               9,200,000              
Distributions to equity holders:                              
Net income 236,629                            
Total other comprehensive (loss) income (282)                            
Ending balances, common stock (in shares) at Jun. 30, 2024           365,863,545 635,075                
Ending balances at Jun. 30, 2024 7,711,987     7,025,154   $ 3,659 $ 6 $ 92 7,406,098   (385,298) 597   686,833  
Ending balances, preferred stock (in shares) at Jun. 30, 2024               9,200,000              
Beginning balances, common stock (in shares) at Mar. 31, 2024           365,686,971 635,075                
Beginning balances at Mar. 31, 2024 7,704,731     7,017,429   $ 3,657 $ 6 $ 92 7,394,461   (381,508) 721   687,302  
Beginning balances, preferred stock (in shares) at Mar. 31, 2024               9,200,000              
Increase (Decrease) in Stockholders' Equity                              
Share-based compensation 10,484     10,484         10,484            
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)           176,574                  
Common units issued under share-based compensation plans, net of units withheld for employee taxes 1,155     1,155   $ 2     1,153            
Distributions to equity holders:                              
Preferred shares (Note 10) (3,486)     (3,486)             (3,486)        
Noncontrolling interests (13,358)                         (13,358)  
Common shares (95,932)     (95,932)             (95,932)        
Net income 108,534     95,628             95,628     12,906  
Total other comprehensive (loss) income (141)     (124)               (124)   (17)  
Ending balances, common stock (in shares) at Jun. 30, 2024           365,863,545 635,075                
Ending balances at Jun. 30, 2024 7,711,987     7,025,154   $ 3,659 $ 6 $ 92 7,406,098   (385,298) 597   686,833  
Ending balances, preferred stock (in shares) at Jun. 30, 2024               9,200,000              
Beginning balances, common stock (in shares) at Dec. 31, 2024   368,987,993 635,075     368,987,993 635,075                
Beginning balances at Dec. 31, 2024 $ 7,848,630     7,160,016   $ 3,690 $ 6 $ 92 7,529,008   (380,632) 7,852   688,614  
Beginning balances, preferred stock (in shares) at Dec. 31, 2024 9,200,000             9,200,000              
Increase (Decrease) in Stockholders' Equity                              
Share-based compensation $ 7,661     7,661         7,661            
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)           537,128                  
Common units issued under share-based compensation plans, net of units withheld for employee taxes (10,370)     (10,370)   $ 5     (10,375)            
Distributions to equity holders:                              
Preferred shares (Note 10) (3,486)     (3,486)             (3,486)        
Noncontrolling interests (15,413)                         (15,413)  
Common shares (111,724)     (111,724)             (111,724)        
Net income 128,713     113,458             113,458     15,255  
Total other comprehensive (loss) income (1,900)     (1,666)               (1,666)   (234)  
Ending balances, common stock (in shares) at Mar. 31, 2025           369,525,121 635,075                
Ending balances at Mar. 31, 2025 7,842,111     7,153,889   $ 3,695 $ 6 $ 92 7,526,294   (382,384) 6,186   688,222  
Ending balances, preferred stock (in shares) at Mar. 31, 2025               9,200,000              
Beginning balances, common stock (in shares) at Dec. 31, 2024   368,987,993 635,075     368,987,993 635,075                
Beginning balances at Dec. 31, 2024 $ 7,848,630     7,160,016   $ 3,690 $ 6 $ 92 7,529,008   (380,632) 7,852   688,614  
Beginning balances, preferred stock (in shares) at Dec. 31, 2024 9,200,000             9,200,000              
Distributions to equity holders:                              
Net income $ 252,337                            
Total other comprehensive (loss) income (702)                            
Ending balances, common stock (in shares) at Jun. 30, 2025   370,262,580 635,075     370,262,580 635,075                
Ending balances at Jun. 30, 2025 $ 7,845,543     7,165,206   $ 3,702 $ 6 $ 92 7,542,892   (388,735) 7,249   680,337  
Ending balances, preferred stock (in shares) at Jun. 30, 2025 9,200,000             9,200,000              
Beginning balances, common stock (in shares) at Mar. 31, 2025           369,525,121 635,075                
Beginning balances at Mar. 31, 2025 $ 7,842,111     7,153,889   $ 3,695 $ 6 $ 92 7,526,294   (382,384) 6,186   688,222  
Beginning balances, preferred stock (in shares) at Mar. 31, 2025               9,200,000              
Increase (Decrease) in Stockholders' Equity                              
Share-based compensation 6,473     6,473         6,473            
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes (in shares)           187,459                  
Common units issued under share-based compensation plans, net of units withheld for employee taxes 2,775     2,775   $ 2     2,773            
Redemptions of Class A units (in shares)           550,000                  
Redemptions of Class A units   $ 0     $ 7,366 $ 5       $ 7,352     $ 9   $ (7,366)
Distributions to equity holders:                              
Preferred shares (Note 10) (3,486)     (3,486)             (3,486)        
Noncontrolling interests (15,248)                         (15,248)  
Common shares (111,904)     (111,904)             (111,904)        
Net income 123,624     109,039             109,039     14,585  
Total other comprehensive (loss) income 1,198     1,054               1,054   144  
Ending balances, common stock (in shares) at Jun. 30, 2025   370,262,580 635,075     370,262,580 635,075                
Ending balances at Jun. 30, 2025 $ 7,845,543     $ 7,165,206   $ 3,702 $ 6 $ 92 $ 7,542,892   $ (388,735) $ 7,249   $ 680,337  
Ending balances, preferred stock (in shares) at Jun. 30, 2025 9,200,000             9,200,000