XML 36 R29.htm IDEA: XBRL DOCUMENT
v3.25.1

Business Combinations (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Business Combinations [Abstract] |
Summarizes the Allocation of Aggregate Purchase Price | The following table summarizes the allocation of the aggregate purchase price of the Ambry Acquisition (in thousands):
Assets |  |  |
Cash |  | $ | 20,555 |
Accounts receivable |  |  | 62,853 |
Inventory |  |  | 11,188 |
Prepaid expenses and other current assets |  |  | 10,153 |
Total current assets |  | $ | 104,749 |
Property and equipment, net |  |  | 38,560 |
Operating lease right-of-use assets |  |  | 26,198 |
Investments and other assets |  |  | 268 |
Customer relationships |  |  | 234,000 |
Trade names |  |  | 33,000 |
Developed technology - software |  |  | 18,000 |
Developed technology - biotech |  |  | 114,000 |
Goodwill |  |  | 231,186 |
Total assets acquired |  | $ | 799,961 |
Liabilities |  |  |
Accounts payable |  | $ | 199 |
Accrued expenses |  |  | 28,870 |
Operating lease liabilities |  |  | 3,008 |
Deferred revenue |  |  | 1,347 |
Total current liabilities |  | $ | 33,424 |
Deferred revenue, less current portion |  |  | 1,099 |
Operating lease liabilities, less current portion |  |  | 23,259 |
Deferred tax liabilities |  |  | 46,468 |
Other long-term liabilities |  |  | 368 |
Total liabilities assumed |  | $ | 104,618 |
Net assets acquired and liabilities assumed |  | $ | 695,343 |
Cash consideration |  | $ | 397,296 |
Stock consideration |  |  | 298,047 |
Total acquisition price |  | $ | 695,343 |
Schedule of Estimated Useful Lives of Identifiable Intangible Assets Acquired | Estimated useful lives of the identifiable intangible assets acquired are as follows:
|  | Useful Life
Customer relationships |  | 7 years
Trade names |  | 7 years
Developed technology - software |  | 3 years
Developed technology - biotech |  | 5 years
Schedule of Unaudited Pro Forma Information | The following unaudited pro forma information shows the results of the Company's operations as though the acquisition had occurred as of the beginning of the comparable period, January 1, 2024 (in thousands):
|  | Three Months Ended March 31, |
|  | 2025 |  |  | 2024 |
Revenues |  | $ | 288,660 |  |  | $ | 202,179 |
Net loss |  |  | (124,344 | ) |  |  | (51,508 | )

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the characteristics, including initial carrying value, residual amount, weighted average useful life, of finite-lived intangible assets acquired during the period by major class. A major class is composed of intangible assets that can be grouped together because they are similar, either by nature or by their use in the operations of the company. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-1 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-1 + Details
Name: | us-gaap_ScheduleOfAcquiredFiniteLivedIntangibleAssetsByMajorClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration