XML 13 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Redeemable Convertible Preferred Stock, Common Stock and Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Redeemable Convertible Preferred Stock [Member]
Redeemable Convertible Preferred Stock [Member]
Common Stock [Member]
Redeemable Convertible Preferred Stock [Member]
Common Stock [Member]
Series G-3 Preferred Stock [Member]
Redeemable Convertible Preferred Stock [Member]
Common Stock [Member]
Series G-4 Preferred Stock [Member]
Class A Voting Stock [Member]
Common Stock [Member]
Class B Voting Stock [Member]
Common Stock [Member]
Voting Common Stock [Member]
Common Stock [Member]
Non-voting Common Stock [Member]
Common Stock [Member]
Beginning Balance, Shares at Dec. 31, 2023             63,525,953            
Beginning Balance at Dec. 31, 2023             $ 1,105,543            
Beginning Balance, Shares at Dec. 31, 2023                       58,367,961 5,205,802
Beginning Balance, Shares at Dec. 31, 2023   (145,466)                      
Beginning Balance at Dec. 31, 2023 $ (1,382,163) $ (3,602) $ 18,345 $ (1,396,917) $ 5             $ 6 $ 0
Common stock issued in connection with business combination 344   344                   $ 0
Common stock issued in connection with business combination, Shares                         9,141
Foreign currency translation adjustment (56)       (56)                
Net loss (64,743)     (64,743)                  
Issuance of Series Preferred Stock               $ 3,809 $ 611        
Issuance of Series Preferred Stock, Shares               66,465 10,666        
Dividends             24,839            
Dividends (27,807)                        
Dividends (27,807)     (27,807)                  
Ending Balance at Mar. 31, 2024 $ (1,474,425) $ (3,602) 18,689 (1,489,467) (51)             $ 6 $ 0
Ending Balance, Shares at Mar. 31, 2024                       58,367,961 5,214,943
Ending Balance at Mar. 31, 2024             $ 1,134,802            
Ending Balance, Shares at Mar. 31, 2024             63,603,084            
Ending Balance, Shares at Mar. 31, 2024   (145,466)                      
Beginning Balance, Shares at Dec. 31, 2024           0              
Beginning Balance, Shares at Dec. 31, 2024                   157,076,972 5,043,789    
Beginning Balance, Shares at Dec. 31, 2024 145,466 (145,466)                      
Beginning Balance at Dec. 31, 2024 $ 56,339 $ (3,602) 2,210,664 (2,150,834) 94         $ 16 $ 1    
Issuance of common stock upon settlement of restricted stock units, net     (1)             $ 1      
Issuance of common stock upon settlement of restricted stock units, net (Shares)                   5,799,686      
Common stock issued in connection with business combination 310,320   310,320             $ 0      
Common stock issued in connection with business combination, Shares                   5,112,416      
Stock-based compensation expense 22,974   22,974                    
Foreign currency translation adjustment 4,598       4,598                
Net loss (68,037)     (68,037)                  
Dividends 0                        
Ending Balance at Mar. 31, 2025 $ 326,194 $ (3,602) $ 2,543,957 $ (2,218,871) $ 4,692         $ 17 $ 1    
Ending Balance, Shares at Mar. 31, 2025                   167,989,074 5,043,789    
Ending Balance, Shares at Mar. 31, 2025           0              
Ending Balance, Shares at Mar. 31, 2025 145,466 (145,466)