XML 69 R62.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Additional Information (Detail) - USD ($)
$ in Thousands
3 Months Ended
Feb. 22, 2025
Feb. 03, 2025
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Oct. 11, 2023
Apr. 25, 2023
Sep. 22, 2022
Debt Instrument [Line Items]                
Proceeds from long term debt net of issuance costs and discount     $ 196,000 $ 0        
Payment of interest on debt     $ 10,849 $ 6,980        
Line Of Credit Increased Interest Rate Facility     3.10% 3.40%        
Fed Funds Effective Rate Overnight Index Swap Rate [Member]                
Debt Instrument [Line Items]                
Debt instrument variable interest rate spread percentage based on which the borrowing type can be converted into base rate     0.50%          
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                
Debt Instrument [Line Items]                
Debt instrument variable interest rate spread percentage based on which the borrowing type can be converted into base rate     1.00%          
Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Long term debt unamortized discount gross   $ 2,000 $ 1,900          
Long term debt unamortized debt issuance costs gross   $ 1,000            
Long term debt unamortized debt issuance costs net     900          
Interest expenses     $ 1,300          
Additional Term Loan Facility [Member] | Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Debt instrument maturity date   Feb. 03, 2030            
Term Loan Facility [Member]                
Debt Instrument [Line Items]                
Debt instrument maturity date   Sep. 30, 2027            
Revolving Loans [Member]                
Debt Instrument [Line Items]                
Line Of Credit Increased Interest Rate Facility     1.30%          
Amendment to Convertible Promissory Note [Member]                
Debt Instrument [Line Items]                
Debt instrument maturity date Mar. 22, 2026              
Debt instrument extended maturity date Dec. 31, 2030              
Amendment to Convertible Promissory Note [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Debt instrument, percentage of repayment upon maturity 50.00%              
Term Loan Agreement With Ares Capital Corporation [Member]                
Debt Instrument [Line Items]                
Debt instrument face value               $ 175,000
Long term debt unamortized discount gross               4,400
Long term debt unamortized debt issuance costs gross               $ 2,600
Term Loan Agreement With Ares Capital Corporation [Member] | Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Debt instrument face value   $ 100,000            
Long term debt unamortized discount gross   2,000            
Legal fees paid   900            
Term Loan Agreement With Ares Capital Corporation [Member] | Additional Term Loan Facility [Member]                
Debt Instrument [Line Items]                
Debt instrument face value   200,000            
Long term debt unamortized discount gross   4,000            
Legal fees paid   2,000            
Term Loan Agreement With Ares Capital Corporation [Member] | Revolving Loans [Member]                
Debt Instrument [Line Items]                
Debt instrument revolving loans amount   97,100            
Term Loan Agreement With Ares Capital Corporation [Member] | Amendment Agreement [Member] | Additional Term Loan Facility [Member]                
Debt Instrument [Line Items]                
Debt instrument face value   200,000            
Term Loan Agreement With Ares Capital Corporation [Member] | Amendment Agreement [Member] | Additional Term Loan Facility [Member] | Priority ABL Facility [Member]                
Debt Instrument [Line Items]                
Debt instrument face value   100,000            
Term loan facility amount received   94,000            
Term Loan Amendment Agreement One With Ares Capital Corporation [Member]                
Debt Instrument [Line Items]                
Debt instrument face value             $ 50,000  
Long term debt unamortized discount gross             $ 1,300  
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member]                
Debt Instrument [Line Items]                
Long term debt unamortized discount gross   10,500 $ 7,300   $ 3,800      
Long term debt unamortized debt issuance costs gross   2,600            
Minimum liquidity required to be maintained value   $ 25,000            
Long term debt unamortized debt issuance costs net     1,300   $ 1,400      
Payment of interest on debt     10,800          
Interest expenses     12,500 $ 9,100        
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | Twelve Months Ended Thirty First Of December Two Thousand And Twenty Five [Member]                
Debt Instrument [Line Items]                
Revenue     1,000,000          
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | Nine Months Ended Thirty First Of December Two Thousand And Twenty Five [Member]                
Debt Instrument [Line Items]                
Revenue     1,000,000          
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | Nine Months Ended Thirty First Of December Two Thousand And Twenty Six [Member]                
Debt Instrument [Line Items]                
Revenue     $ 1,100,000          
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                
Debt Instrument [Line Items]                
Debt instrument variable interest rate spread percentage     7.25%          
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Debt instrument variable interest rate spread percentage     6.75%          
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Debt instrument variable interest rate spread percentage     7.75%          
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | SOFR One [Member]                
Debt Instrument [Line Items]                
Debt instrument variable interest rate spread percentage     5.00%          
Debt instument paid in kind interest percentage     3.25%          
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | SOFR One [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Debt instrument variable interest rate spread percentage     5.00%          
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | SOFR One [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Debt instrument variable interest rate spread percentage     5.50%          
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | Base Rate [Member]                
Debt Instrument [Line Items]                
Debt instrument variable interest rate spread percentage     6.25%          
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | Base Rate [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Debt instrument variable interest rate spread percentage     5.75%          
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | Base Rate [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Debt instrument variable interest rate spread percentage     6.75%          
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | Base Rate One [Member]                
Debt Instrument [Line Items]                
Debt instrument variable interest rate spread percentage     4.00%          
Debt instument paid in kind interest percentage     3.25%          
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | Base Rate One [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Debt instrument variable interest rate spread percentage     4.00%          
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | Base Rate One [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Debt instrument variable interest rate spread percentage     4.50%          
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Revolving commitments percentage     50.00%          
Revolving commitments     $ 50,000          
Debt instrument interest rate     0.50%          
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | Revolving Loans [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Debt instrument variable interest rate spread percentage     3.75%          
Term Loan Agreement Including Amendment Agreement One And Two With Ares Capital Corporation [Member] | Revolving Loans [Member] | Base Rate [Member]                
Debt Instrument [Line Items]                
Debt instrument variable interest rate spread percentage     2.75%          
Term Loan Amendment Agreement Two With Ares Capital Corporation [Member]                
Debt Instrument [Line Items]                
Debt instrument face value           $ 35,000    
Long term debt unamortized discount gross           $ 900    
Term Loan Amendment Agreement Two With Ares Capital Corporation [Member] | SOFR One [Member]                
Debt Instrument [Line Items]                
Debt instrument variable interest rate spread percentage based on which the borrowing type can be converted into base rate     2.00%          
Amended And Restated Convertible Promissory Note [Member]                
Debt Instrument [Line Items]                
Interest expenses     $ 3,500 $ 3,600        
Second Amended Notes [Member]                
Debt Instrument [Line Items]                
Debt instrument face value $ 238,800              
Long term debt maturity date Dec. 31, 2030              
Debt instrument interest rate 6.00%              
Principal amount to be payable after prepayment value $ 150,000