XML 47 R59.htm IDEA: XBRL DOCUMENT
v3.3.0.814

Subsidiary Guarantees of Debt (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended
--- | --- | ---
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014
Subsidiary Guarantees of Debt |  |  |  |
Ownership interest in guarantor subsidiaries (as a percent) |  |  | 100.00% |
Subsidiary Guarantees of Debt |  |  |  |
Net sales | $ 2,097.0 | $ 2,238.9 | $ 6,192.4 | $ 6,537.6
Costs and expenses |  |  |  |
Cost of sales (excluding depreciation and amortization) | (1,690.3) | (1,807.3) | (5,026.3) | (5,266.6)
Depreciation and amortization | (71.9) | (71.3) | (211.5) | (209.7)
Selling, general and administrative | (106.8) | (123.1) | (340.5) | (342.2)
Business consolidation and other activities | (151.9) | (9.2) | (138.3) | (17.8)
Total costs and expenses | (2,020.9) | (2,010.9) | (5,716.6) | (5,836.3)
Earnings before interest and taxes | 76.1 | 228.0 | 475.8 | 701.3
Interest expense | (37.5) | (40.1) | (107.0) | (120.9)
Debt refinancing and other costs | (21.0) |  | (85.9) | (33.1)
Total interest expense | (58.5) | (40.1) | (192.9) | (154.0)
Earnings before taxes | 17.6 | 187.9 | 282.9 | 547.3
Tax (provision) benefit | 31.0 | (39.8) | (47.9) | (139.6)
Equity in results of affiliates, net of tax | 1.5 | 0.3 | 3.4 | 1.9
Net earnings | 50.1 | 148.4 | 238.4 | 409.6
Less net earnings attributable to noncontrolling interests | (5.6) | (1.0) | (12.8) | (15.6)
Net earnings attributable to Ball Corporation | 44.5 | 147.4 | 225.6 | 394.0
Comprehensive earnings (loss) attributable to Ball Corporation | 28.1 | 75.0 | 127.6 | 318.4
Eliminating Adjustments |  |  |  |
Subsidiary Guarantees of Debt |  |  |  |
Net sales | (13.1) | (2.2) | (35.1) | (10.2)
Costs and expenses |  |  |  |
Cost of sales (excluding depreciation and amortization) | 13.1 | 2.2 | 35.1 | 10.2
Equity in results of subsidiaries | (192.2) | (206.9) | (495.7) | (657.2)
Total costs and expenses | (179.1) | (204.7) | (460.6) | (647.0)
Earnings before interest and taxes | (192.2) | (206.9) | (495.7) | (657.2)
Earnings before taxes | (192.2) | (206.9) | (495.7) | (657.2)
Net earnings | (192.2) | (206.9) | (495.7) | (657.2)
Net earnings attributable to Ball Corporation | (192.2) | (206.9) | (495.7) | (657.2)
Comprehensive earnings (loss) attributable to Ball Corporation | (158.0) | (60.4) | (290.9) | (491.7)
Ball Corporation |  |  |  |
Costs and expenses |  |  |  |
Cost of sales (excluding depreciation and amortization) |  |  | 0.1 | (0.1)
Depreciation and amortization | (1.5) | (1.6) | (4.1) | (4.6)
Selling, general and administrative | (14.1) | (22.6) | (60.4) | (57.3)
Business consolidation and other activities | (129.2) | (2.8) | (105.6) | (3.8)
Equity in results of subsidiaries | 128.8 | 137.2 | 340.5 | 426.6
Intercompany | 51.5 | 52.4 | 153.5 | 151.6
Total costs and expenses | 35.5 | 162.6 | 324.0 | 512.4
Earnings before interest and taxes | 35.5 | 162.6 | 324.0 | 512.4
Interest expense | (36.6) |  | (102.7) | (112.6)
Debt refinancing and other costs | (21.0) |  | (84.0) | (33.1)
Total interest expense | (57.6) | (37.1) | (186.7) | (145.7)
Earnings before taxes | (22.1) | 125.5 | 137.3 | 366.7
Tax (provision) benefit | 66.6 | 21.9 | 88.3 | 27.3
Net earnings | 44.5 | 147.4 | 225.6 | 394.0
Net earnings attributable to Ball Corporation | 44.5 | 147.4 | 225.6 | 394.0
Comprehensive earnings (loss) attributable to Ball Corporation | 28.1 | 75.0 | 127.6 | 318.4
Guarantor Subsidiaries |  |  |  |
Subsidiary Guarantees of Debt |  |  |  |
Net sales | 1,264.4 | 1,363.0 | 3,729.0 | 3,885.4
Costs and expenses |  |  |  |
Cost of sales (excluding depreciation and amortization) | (1,039.4) | (1,124.5) | (3,085.6) | (3,209.4)
Depreciation and amortization | (33.8) | (33.2) | (97.7) | (94.9)
Selling, general and administrative | (44.7) | (45.9) | (129.8) | (134.2)
Business consolidation and other activities | (20.0) | (3.1) | (20.7) | (14.0)
Equity in results of subsidiaries | 63.4 | 69.7 | 155.2 | 230.6
Intercompany | (44.8) | (45.6) | (130.6) | (131.3)
Total costs and expenses | (1,119.3) | (1,182.6) | (3,309.2) | (3,353.2)
Earnings before interest and taxes | 145.1 | 180.4 | 419.8 | 532.2
Interest expense | 1.5 |  | 3.9 | 2.0
Total interest expense | 1.5 | 0.9 | 3.9 | 2.0
Earnings before taxes | 146.6 | 181.3 | 423.7 | 534.2
Tax (provision) benefit | (19.9) | (45.7) | (88.2) | (104.1)
Equity in results of affiliates, net of tax | 0.6 | 0.5 | 1.5 | 1.4
Net earnings | 127.3 | 136.1 | 337.0 | 431.5
Net earnings attributable to Ball Corporation | 127.3 | 136.1 | 337.0 | 431.5
Comprehensive earnings (loss) attributable to Ball Corporation | 109.9 | 62.2 | 235.8 | 352.5
Non-Guarantor Subsidiaries |  |  |  |
Subsidiary Guarantees of Debt |  |  |  |
Net sales | 845.7 | 878.1 | 2,498.5 | 2,662.4
Costs and expenses |  |  |  |
Cost of sales (excluding depreciation and amortization) | (664.0) | (685.0) | (1,975.9) | (2,067.3)
Depreciation and amortization | (36.6) | (36.5) | (109.7) | (110.2)
Selling, general and administrative | (48.0) | (54.6) | (150.3) | (150.7)
Business consolidation and other activities | (2.7) | (3.3) | (12.0) |
Intercompany | (6.7) | (6.8) | (22.9) | (20.3)
Total costs and expenses | (758.0) | (786.2) | (2,270.8) | (2,348.5)
Earnings before interest and taxes | 87.7 | 91.9 | 227.7 | 313.9
Interest expense | (2.4) |  | (8.2) | (10.3)
Debt refinancing and other costs |  |  | (1.9) |
Total interest expense | (2.4) | (3.9) | (10.1) | (10.3)
Earnings before taxes | 85.3 | 88.0 | 217.6 | 303.6
Tax (provision) benefit | (15.7) | (16.0) | (48.0) | (62.8)
Equity in results of affiliates, net of tax | 0.9 | (0.2) | 1.9 | 0.5
Net earnings | 70.5 | 71.8 | 171.5 | 241.3
Less net earnings attributable to noncontrolling interests | (5.6) | (1.0) | (12.8) | (15.6)
Net earnings attributable to Ball Corporation | 64.9 | 70.8 | 158.7 | 225.7
Comprehensive earnings (loss) attributable to Ball Corporation | $ 48.1 | $ (1.8) | $ 55.1 | $ 139.2

X
- Definition Equity earnings from subsidiaries that are eliminated when calculating the consolidated results of operations. + References No definition available. + Details
Name: | bll_EquityEarningsFromSubsidiaries
Namespace Prefix: | bll_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate amount provided for estimated restructuring charges, remediation costs, and asset impairment loss during an accounting period. Also includes separately identified items such as acquisition costs, etc. + References No definition available. + Details
Name: | bll_RestructuringAndOtherActivities
Namespace Prefix: | bll_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831223 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e557-108580 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_CondensedFinancialStatementsCaptionsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The aggregate cost of goods produced and sold during the reporting period, excluding depreciation, depletion, and amortization. + References No definition available. + Details
Name: | us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Total costs of sales and operating expenses for the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_CostsAndExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CostsAndExpensesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The aggregate net amount of depreciation, amortization, and accretion recognized during an accounting period. As a noncash item, the net amount is added back to net income when calculating cash provided by or used in operations using the indirect method. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585 + Details
Name: | us-gaap_DepreciationAmortizationAndAccretionNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Sum of operating profit and nonoperating income or expense before Income or Loss from equity method investments, income taxes, extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)(1)(i)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35755396&loc=d3e33749-111570 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.12) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 9 -Article 5 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 11 -Article 7 + Details
Name: | us-gaap_IncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of the cost of borrowed funds accounted for as interest expense. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_InterestExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of the cost of borrowed funds accounted for as interest expense for debt. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_InterestExpenseDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Interest expense on all other items not previously classified. For example, includes dividends associated with redeemable preferred stock of a subsidiary that is treated as a liability in the parent's consolidated balance sheet. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4D -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5624177-113959 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph -4 -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_InterestExpenseOther
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591551-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Net income after adjustments for dividends on preferred stock (declared in the period) and/or cumulative preferred stock (accumulated for the period). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1377-109256 + Details
Name: | us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The total amount of other operating cost and expense items that are associated with the entity's normal revenue producing operation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_OtherCostAndExpenseOperating
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569616-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591552-111686 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a),(c) -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591551-111686 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_SalesRevenueNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 30 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=51677171&loc=d3e3636-108311 + Details
Name: | us-gaap_SellingGeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Percentage of subsidiary's or equity method investee's stock owned by parent immediately after all stock transactions. + References No definition available. + Details
Name: | us-gaap_SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |