XML 77 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Segment Information (Tables)
9 Months Ended
Sep. 30, 2015
Business Segment Information  
Summary of business by segment

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

($ in millions)

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

Metal beverage packaging, Americas & Asia

 

$

1,072.3

 

$

1,079.6

 

$

3,226.9

 

$

3,207.3

 

Metal beverage packaging, Europe

 

450.1

 

489.2

 

1,310.3

 

1,497.8

 

Metal food & household products packaging

 

372.0

 

450.6

 

1,012.3

 

1,159.4

 

Aerospace & technologies

 

203.4

 

221.7

 

648.4

 

683.5

 

Corporate and intercompany eliminations

 

(0.8

)

(2.2

)

(5.5

)

(10.4

)

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

2,097.0

 

$

2,238.9

 

$

6,192.4

 

$

6,537.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

 

Metal beverage packaging, Americas & Asia

 

$

131.9

 

$

133.7

 

$

383.4

 

$

400.8

 

Business consolidation and other activities

 

(21.2

)

(0.1

)

(23.8

)

1.7

 

 

 

 

 

 

 

 

 

 

 

Total metal beverage packaging, Americas & Asia

 

110.7

 

133.6

 

359.6

 

402.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal beverage packaging, Europe

 

61.1

 

63.8

 

149.6

 

193.0

 

Business consolidation and other activities

 

(1.3

)

(4.3

)

(8.6

)

(6.6

)

 

 

 

 

 

 

 

 

 

 

Total metal beverage packaging, Europe

 

59.8

 

59.5

 

141.0

 

186.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal food & household products packaging

 

30.6

 

43.0

 

89.5

 

119.1

 

Business consolidation and other activities

 

(0.1

)

(4.5

)

(1.0

)

(11.6

)

 

 

 

 

 

 

 

 

 

 

Total metal food & household products packaging

 

30.5

 

38.5

 

88.5

 

107.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace & technologies

 

21.4

 

21.2

 

60.9

 

70.1

 

Business consolidation and other activities

 

 

 

0.7

 

 

 

 

 

 

 

 

 

 

 

 

Total aerospace & technologies

 

21.4

 

21.2

 

61.6

 

70.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment earnings before interest and taxes

 

222.4

 

252.8

 

650.7

 

766.5

 

 

 

 

 

 

 

 

 

 

 

Undistributed corporate expenses and intercompany eliminations, net

 

(17.0

)

(24.5

)

(69.3

)

(63.9

)

Business consolidation and other activities

 

(129.3

)

(0.3

)

(105.6

)

(1.3

)

 

 

 

 

 

 

 

 

 

 

Total undistributed corporate expenses and intercompany eliminations, net

 

(146.3

)

(24.8

)

(174.9

)

(65.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before interest and taxes

 

76.1

 

228.0

 

475.8

 

701.3

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(37.5

)

(40.1

)

(107.0

)

(120.9

)

Debt refinancing and other costs

 

(21.0

)

 

(85.9

)

(33.1

)

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

(58.5

)

(40.1

)

(192.9

)

(154.0

)

Tax (provision) benefit

 

31.0

 

(39.8

)

(47.9

)

(139.6

)

Equity in results of affiliates, net of tax

 

1.5

 

0.3

 

3.4

 

1.9

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

50.1

 

148.4

 

238.4

 

409.6

 

Less net earnings attributable to noncontrolling interests

 

(5.6

)

(1.0

)

(12.8

)

(15.6

)

 

 

 

 

 

 

 

 

 

 

Net earnings attibutable to Ball Corporation

 

$

44.5

 

$

147.4

 

$

225.6

 

$

394.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

($ in millions)

 

2015

 

2014

 

 

 

 

 

 

 

Total Assets

 

 

 

 

 

Metal beverage packaging, Americas & Asia

 

$

3,534.4

 

$

3,422.8

 

Metal beverage packaging, Europe

 

2,309.6

 

2,274.5

 

Metal food & household products packaging

 

1,645.1

 

1,508.1

 

Aerospace & technologies

 

401.2

 

411.6

 

 

 

 

 

 

 

Segment assets

 

7,890.3

 

7,617.0

 

Corporate assets, net of eliminations

 

(163.3

)

(46.0

)

 

 

 

 

 

 

Total assets

 

$

7,727.0

 

$

7,571.0