XML 28 R61.htm IDEA: XBRL DOCUMENT v3.3.0.814
Subsidiary Guarantees of Debt (Details 3) - USD ($)
$ in Millions
 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities $ 597.0 $ 650.0
Cash flows from investing activities    
Capital expenditures (356.8) (250.0)
Business acquisition (29.1)  
Other, net 18.3 11.1
Cash provided by (used in) investing activities (367.6) (238.9)
Cash flows from financing activities    
Long-term borrowings 2,315.0 396.9
Repayments of long-term borrowings (2,408.4) (874.3)
Net change in short-term borrowings 111.0 199.0
Proceeds from issuances of common stock 26.3 27.7
Acquisitions of treasury stock (135.5) (335.5)
Common dividends (54.0) (54.8)
Other, net (40.2) 7.7
Cash provided by (used in) financing activities (185.8) (633.3)
Effect of exchange rate changes on cash 9.4 (4.3)
Change in cash and cash equivalents 53.0 (226.5)
Cash and cash equivalents - beginning of period 191.4 416.0
Cash and cash equivalents - end of period 244.4 189.5
Ball Corporation    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 6.6 (14.7)
Cash flows from investing activities    
Capital expenditures (5.4) (8.4)
Other, net 5.1 4.2
Cash provided by (used in) investing activities (0.3) (4.2)
Cash flows from financing activities    
Long-term borrowings 2,300.0 375.0
Repayments of long-term borrowings (2,300.5) (690.4)
Net change in short-term borrowings 21.1 22.4
Proceeds from issuances of common stock 26.3 27.7
Acquisitions of treasury stock (135.5) (335.5)
Common dividends (54.0) (54.8)
Intercompany 176.3 452.1
Other, net (30.1) 13.9
Cash provided by (used in) financing activities 3.6 (189.6)
Effect of exchange rate changes on cash (7.1) (4.7)
Change in cash and cash equivalents 2.8 (213.2)
Cash and cash equivalents - beginning of period 1.5 218.6
Cash and cash equivalents - end of period 4.3 5.4
Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 419.5 301.1
Cash flows from investing activities    
Capital expenditures (140.8) (120.1)
Business acquisition (29.1)  
Other, net 12.7 1.6
Cash provided by (used in) investing activities (157.2) (118.5)
Cash flows from financing activities    
Repayments of long-term borrowings   (0.3)
Net change in short-term borrowings (7.4) 2.6
Intercompany (254.3) (184.8)
Other, net (0.9)  
Cash provided by (used in) financing activities (262.6) (182.5)
Change in cash and cash equivalents (0.3) 0.1
Cash and cash equivalents - beginning of period 0.4 0.3
Cash and cash equivalents - end of period 0.1 0.4
Non-Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 170.9 363.6
Cash flows from investing activities    
Capital expenditures (210.6) (121.5)
Other, net 0.5 5.3
Cash provided by (used in) investing activities (210.1) (116.2)
Cash flows from financing activities    
Long-term borrowings 15.0 21.9
Repayments of long-term borrowings (107.9) (183.6)
Net change in short-term borrowings 97.3 174.0
Intercompany 78.0 (267.3)
Other, net (9.2) (6.2)
Cash provided by (used in) financing activities 73.2 (261.2)
Effect of exchange rate changes on cash 16.5 0.4
Change in cash and cash equivalents 50.5 (13.4)
Cash and cash equivalents - beginning of period 189.5 197.1
Cash and cash equivalents - end of period $ 240.0 $ 183.7