XML 28 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENTAL INFORMATION
12 Months Ended
Dec. 31, 2017
Segmental Information  
SEGMENTAL INFORMATION

NOTE 5 - SEGMENTAL INFORMATION

 

The Company has determined that it has two operating segments: the air transportation business and the coalition and loyalty program Multiplus.

 

The Air transport segment corresponds to the route network for air transport and it is based on the way that the business is run and managed, according to the centralized nature of its operations, the ability to open and close routes and reallocate resources (aircraft, crew, staff, etc..) within the network, which is a functional relationship between all of them, making them inseparable. This segment definition is the most common level used by the global airline industry.

 

The segment of loyalty coalition called Multiplus, unlike LATAM Pass and LATAM Fidelidade, is a frequent flyer programs which operate as a unilateral system of loyalty that offers a flexible coalition system, interrelated among its members, with 19.4 million of members, along with being a regulated entity with a separately business and not directly related to air transport.

 

For the periods ended

 

          Coalition and              
    Air     loyalty program              
    transportation     Multiplus     Eliminations     Consolidated  
    At December 31,     At December 31,     At December 31,     At December 31,  
    2017     2016     2015     2017     2016     2015     2017     2016     2015     2017     2016     2015  
    ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  
                                                                         
Income from ordinary activities from external customers (*)     9,159,031       8,587,772       9,278,041       454,876       400,568       462,004       -       -       -       9,613,907       8,988,340       9,740,045  
                                                                                                 
LAN passenger     4,313,287       4,104,348       4,241,918       -       -       -       -       -       -       4,313,287       4,104,348       4,241,918  
TAM passenger     3,726,314       3,372,799       3,706,692       454,876       400,568       462,004       -       -       -       4,181,190       3,773,367       4,168,696  
Freight     1,119,430       1,110,625       1,329,431       -       -       -       -       -       -       1,119,430       1,110,625       1,329,431  
                                                                                                 
Income from ordinary activities from transactions with other operating segments     454,876       400,568       462,004       67,554       65,969       67,826       (522,430 )     (466,537 )     (529,830 )     -       -          
                                                                                                 
Other operating income     308,937       364,551       230,823       240,952       174,197       154,958       -       -       -       549,889       538,748       385,781  
                                                                                                 
Interest income     28,184       27,287       21,818       50,511       58,380       63,647               (10,718 )     (10,385 )     78,695       74,949       75,080  
Interest expense     (393,286 )     (427,054 )     (423,742 )     -       -               -       10,718       10,385       (393,286 )     (416,336 )     (413,357 )
                                                                                                 
Total net interest expense     (365,102 )     (399,767 )     (401,924 )     50,511       58,380       63,647       -       -       -       (314,591 )     (341,387 )     (338,277 )
                                                                                                 
Depreciation and amortization     (994,416 )     (952,285 )     (923,311 )     (7,209 )     (8,043 )     (11,095 )     -       -       -       (1,001,625 )     (960,328 )     (934,406 )
                                                                                                 
Material non-cash items other than depreciation and amortization     (75,479 )     10,069       (507,921 )     (145 )     (991 )     1,893       -       -       -       (75,624 )     9,078       (506,028 )
                                                                                                 
Disposal of fixed assets and inventory losses     (39,238 )     (82,734 )     (20,932 )     -       -       -       -       -       -       (39,238 )     (82,734 )     (20,932 )
Doubtful accounts     (18,272 )     (29,674 )     (18,292 )     (144 )     (476 )     611       -       -       -       (18,416 )     (30,150 )     (17,681 )
Exchange differences     (18,717 )     122,129       (469,178 )     (1 )     (478 )     1,282       -       -       -       (18,718 )     121,651       (467,896 )
Result of indexation units     748       348       481       -       (37 )     -       -       -       -       748       311       481  
                                                                                                 
Income (loss) atributable to owners of the parents     (3,482 )     (83,653 )     (356,039 )     158,783       152,873       136,765       -       -       -       155,301       69,220       (219,274 )
                                                                                                 
Participation of the entity in the income of associates     -       -       37       -       -       -       -       -       -       -       -       37  
Expenses for income tax     (104,376 )     (92,476 )     249,090       (69,128 )     (70,728 )     (70,707 )     -       -       -       (173,504 )     (163,204 )     178,383  
Segment profit / (loss)     41,931       (42,203 )     (315,497 )     158,783       152,873       136,765       -       -       -       200,714       110,670       (178,732 )
Assets of segment     17,430,937       17,805,749       16,924,200       1,373,049       1,400,432       1,182,111       (6,014 )     (7,987 )     (4,893 )     18,797,972       19,198,194       18,101,418  
Segment liabilities     14,007,916       14,469,505       14,700,072       563,849       572,065       490,076       (41,029 )     (28,680 )     (26,278 )     14,530,736       15,012,890       15,163,870  
                                                                                                 
Amount of non-current asset additions     412,846       1,481,090       1,492,281       -       -       -       -       -       -       412,846       1,481,090       1,492,281  
                                                                                                 
Property, plant and equipment     325,513       1,390,730       1,439,057       -       -       -       -       -       -       325,513       1,390,730       1,439,057  
Intangibles other than goodwill     87,333       90,360       53,224       -       -       -       -       -       -       87,333       90,360       53,224  
                                                                                                 
Purchase of non-monetary assets of segment     490,983       782,957       1,622,198       -       -       -       -       -       -       490,983       782,957       1,622,198  

 

(*) The Company does not have any interest revenue that should be recognized as income from ordinary activities by interest.

 

For the periods ended

 

          Coalition and              
    Air     loyalty program              
    transportation     Multiplus     Eliminations     Consolidated  
    At December 31,     At December 31,     At December 31,     At December 31,  
    2017     2016     2015     2017     2016     2015     2017     2016     2015     2017     2016     2015  
    ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  
                                                                         
Net cash flows from                                                                                                
Purchases of property, plant and equipment     403,282       693,581       691,930       384       789       2,440       -       -       -       403,666       694,370       694,370  
Additions associated with maintenance     218,537       197,866       230,526       -       -       -       -       -       -       218,537       197,866       230,526  
Other additions     184,745       495,715       461,404       384       789       2,440       -       -       -       185,129       496,504       463,844  
Purchases of intangible assets     79,102       84,377       41,399       8,216       4,210       11,050       -       -       -       87,318       88,587       52,449  
                                                                                                 
Net cash flows from (used in) operating activities     1,489,797       827,108       1,531,395       186,367       154,411       147,348       (9,424 )     (635 )     (6,642 )     1,666,740       980,884       1,672,101  
Net cash flow from (used in) investing activities     (278,790 )     (426,989 )     (1,679,272 )     (8,632 )     (4,800 )     (16,423 )     -       -       -       (287,422 )     (431,789 )     (1,695,695 )
Net cash flows from (used in) financing activities     (1,010,705 )     (246,907 )     (4,708 )     (168,383 )     (149,372 )     (123,652 )     -       -       -       (1,179,088 )     (396,279 )     (128,360 )

 

(**) The company does not have the cash flows of intangible asset acquisitions associated with maintenance.

 

The Company’s revenues by geographic area are as follows:

 

    For the period ended  
    At December 31,  
    2017     2016     2015  
    ThUS$     ThUS$     ThUS$  
                   
Peru     626,316       627,215       681,340  
Argentina     1,113,467       1,030,973       979,324  
U.S.A.     900,413       933,130       1,025,475  
Europe     676,282       714,436       723,062  
Colombia     359,276       343,001       353,007  
Brazil     3,436,402       2,974,234       3,464,297  
Ecuador     190,268       198,171       238,500  
Chile     1,527,158       1,512,570       1,575,519  
Asia Pacific and rest of Latin America     784,325       654,610       699,521  
Income from ordinary activities     9,613,907       8,988,340       9,740,045  
Other operating income     549,889       538,748       385,781  

 

The Company allocates revenues by geographic area based on the point of sale of the passenger ticket or cargo. Assets are composed primarily of aircraft and aeronautical equipment, which are used throughout the different countries, so it is not possible to assign a geographic area.

 

The Company has no customers that individually represent more than 10% of sales.