XML 58 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
STATEMENT OF CASH FLOWS
12 Months Ended
Dec. 31, 2017
Statement Of Cash Flows Details 3  
STATEMENT OF CASH FLOWS

NOTE 35 - STATEMENT OF CASH FLOWS

 

(a)         The Company has done significant non-cash transactions mainly with financial leases, which are detailed in Note 17 letter (d), additional information in numeral (iv) Financial leases.

 

(b)         Other inflows (outflows) of cash:

 

    For the periods ended  
    December 31,  
    2017     2016     2015  
    ThUS$     ThUS$     ThUS$  
                   
Guarantees     59,988       (51,559 )     (2,125 )
Fuel hedge     19,862       (50,029 )     (243,587 )
DOJ fine     -       (12,750 )     -  
SEC agreement     -       (4,719 )     -  
Fuel derivatives premiums     (2,832 )     (6,840 )     (20,932 )
Hedging margin guarantees     (4,201 )     1,184       87,842  
Tax paid on bank transaction     (6,635 )     (10,668 )     (7,176 )
Bank commissions, taxes paid and other     (7,738 )     (769 )     (5,137 )
Change reservation systems     (16,120 )     -       11,000  
Currency hedge     (17,798 )     (39,534 )     1,802  
Court deposits     (33,457 )     (33,635 )     (6,314 )
Others     -       50       -  
Total Other inflows (outflows) Operation flow     (8,931 )     (209,269 )     (184,627 )
                         
Others deposits in guarantees     3,754       -       -  
Recovery loans convertible into shares     -       8,896       20,000  
Certificate of bank deposits     -       -       3,497  
Tax paid on bank transaction     (2,594 )     (3,716 )     (12,921 )
Others     (10,383 )     (4,337 )     -  
Total Other inflows (outflows) Investment flow     (9,223 )     843       10,576  
                         
Loan guarantee     80,615       (74,186 )     -  
Credit card loan manager     -       -       3,227  
Early redemption of bonds TAM 2020     -       -       (15,328 )
Guarantees bonds emission     -       -       (26,111 )
Aircraft Financing advances     (26,214 )     (125,149 )     (28,144 )
Settlement of derivative contracts     (40,695 )     (29,828 )     (35,891 )
Others     -       -       2,490  
Total Other inflows (outflows) Financing flow     13,706       (229,163 )     (99,757 )

 

(c) Dividends:

 

    For the periods ended  
    December 31,  
    2017     2016     2015  
    ThUS$     ThUS$     ThUS$  
                   
Latam Airlines Group S.A.     (20,766 )     -       -  
Multiplus S.A. (*)     (45,876 )     (40,823 )     (34,632 )
Lan Perú S.A. (*)     -       (400 )     (400 )
Total dividends paid     (66,642 )     (41,223 )     (35,032 )

 

(*) Dividends paid to minority shareholders

 

d) Reconciliation of liabilities arising from financing activities:

 

    As of     Cash flows     Non-Flow Movements     As of  
Obligations with   December 31,     Obtainment     Payment     Interest accrued           December 31,  
financial institutions   2016     Capital     Capital     Interest     and others     Reclassifications     2017  
    ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  
                                           
Loans to exporters     278,164       130,000       (99,719 )     (7,563 )     13,737       -       314,619  
Bank loans     585,287       70,357       (345,552 )     (21,127 )     32,668       -       321,633  
Guaranteed obligations     4,758,552       182,140       (486,599 )     (154,072 )     155,907       (419,085 )     4,036,843  
Other guaranteed obligations     256,420       -       (15,022 )     (8,890 )     9,667       -       242,175  
Obligation with the public     1,309,345       1,055,167       (797,828 )     (128,764 )     146,146       -       1,584,066  
Financial leases     1,022,361       -       (344,005 )     (46,874 )     58,937       419,085       1,109,504  
Other loans     394,791       13,107       (124,688 )     (22,434 )     22,024       -       282,800  
Total Obligations with financial institutions     8,604,920       1,450,771       (2,213,413 )     (389,724 )     439,086       -       7,891,640  

 

(e) Advances of aircraft

 

Below are the cash flows associated with aircraft purchases, which are included in the statement of consolidated cash flow, in the item Purchases of properties, plants and equipment:

 

    For the periods ended  
    December 31,  
    2017     2016  
    MUS$     MUS$  
             
Increases (payments)     (205,143 )     (170,684 )
Recoveries     78,641       727,585  
Total cash flows     (126,502 )     556,901