XML 170 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENT OF FINANCIAL POSITION - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash and cash equivalents      
Cash and cash equivalents $ 1,072,579 $ 1,081,642 $ 1,142,004
Other financial assets 499,504 383,984 559,919
Other non-financial assets 313,449 290,476 244,778
Trade and other accounts receivable 1,244,348 1,162,582 1,202,945
Accounts receivable from related entities 19,645 2,931 2,582
Inventories 354,232 279,344 236,666
Current tax assets 29,321 69,134 77,987
Total current assets other than non-current assets (or disposal groups) classified as held for sale or as held for distribution to owners 3,533,078 3,270,093 3,466,881
Non-current assets (or disposal groups) classified as held for sale or as held for distribution to owners 485,150 5,768 291,103
Total current assets 4,018,228 3,275,861 3,757,984
Non-current assets      
Other financial assets 46,907 58,700 88,090
Other non-financial assets 204,928 227,541 212,203
Accounts receivable 4,725 5,381 6,891
Intangible assets other than goodwill 1,448,241 1,441,072 1,617,247
Goodwill 2,209,576 2,294,072 2,672,550
Property, plant and equipment 12,919,618 12,501,809 12,930,652
Current tax assets, non-current 757 17,532
Deferred tax assets 235,583 273,529 370,564
Total non-current assets 17,069,578 16,802,861 17,915,729
Total assets 21,087,806 20,078,722 21,673,713
Current liabilities      
Other financial liabilities 1,885,660 1,794,286 1,619,979
Trade and other accounts payables 2,222,874 1,674,303 1,668,612
Accounts payable to related entities 56 382 760
Other provisions 5,206 4,794 2,783
Current tax liabilities 11,925 3,738 3,511
Other non-financial liabilities 2,835,221 2,454,746 2,901,603
Total current liabilities other than non-current liabilities (or disposal groups) classified as held for sale 6,960,942 5,932,249 6,197,248
Liabilities included in disposal groups classified as held for sale 15,546
Total current liabilities 6,960,942 5,932,249 6,212,794
Non-current liabilities      
Other financial liabilities 8,530,418 8,359,462 9,433,450
Accounts payable 619,110 529,277 559,443
Other provisions 286,403 303,495 374,593
Deferred tax liabilities 616,803 786,571 877,748
Employee benefits 93,570 82,365 101,087
Other non-financial liabilities 851,383 644,702 158,305
Total non-current liabilities 10,997,687 10,705,872 11,504,626
Total liabilities 17,958,629 16,638,121 17,717,420
EQUITY      
Share capital 3,146,265 3,146,265 3,146,265
Retained earnings 352,272 218,971 (41,012)
Treasury Shares (178) (178) (178)
Other reserves (367,577) (4,365) 760,761
Parent’s ownership interest 3,130,782 3,360,693 3,865,836
Non-controlling interest (1,605) 79,908 90,457
Total equity 3,129,177 3,440,601 3,956,293
Total liabilities and equity $ 21,087,806 $ 20,078,722 $ 21,673,713