XML 68 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Share capital [member]
Treasury shares [member]
Reserve of exchange differences on translation [member]
Reserve of cash flow hedges [member]
Reserve of remeasurements of defined benefit plans [member]
Reserve of share-based payments [member]
Other Sundry Reserves [Member]
Other reserves [member]
Retained earnings [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Total
Balance at Dec. 31, 2016 $ 3,149,564 $ (178) $ (2,086,555) $ 1,506 $ (12,900) $ 38,538 $ 2,640,281 $ 580,870 $ 366,404 $ 4,096,660 $ 88,644 $ 4,185,304
Increase (decrease) by application of new accounting standards 215,299 215,299 (460,173) (244,874) (771) (245,645)
Initial balance Restated 3,149,564 (178) (1,871,256) 1,506 (12,900) 38,538 2,640,281 796,169 (93,769) 3,851,786 87,873 3,939,659
Net income for the year 108,896 108,896 45,491 154,386
Other comprehensive income (54,458) 16,634 1,974 (35,850) (35,850) (2,515) (38,365)
Total comprehensive income / (loss) (54,458) 16,634 1,974 (35,850) 108,896 73,046 42,976 116,022
Dividends (46,591) (46,591) (46,591)
Increase (decrease) through transfers and other changes, equity (3,299) 943 (501) 442 (2,857) (40,392) (43,249)
Total transactions with shareholders (3,299) 943 (501) 442 (46,591) (49,448) (40,392) (89,840)
Balance at Dec. 31, 2017 3,146,265 (178) (1,925,714) 18,140 (10,926) 39,481 2,639,780 760,761 (31,464) 3,875,384 90,457 3,956,293
Increase (decrease) by application of new accounting standards (9,548) (9,548) (9,548)
Initial balance Restated 3,146,265 (178) (1,925,714) 18,140 (10,926) 39,481 2,639,780 760,761 (41,012) 3,865,836 90,457 3,956,293
Net income for the year 309,811 309,811 31,975 341,786
Other comprehensive income (730,930) (27,473) (4,252) (762,655) (762,655) (13,180) (775,835)
Total comprehensive income / (loss) (730,930) (27,473) (4,252) (762,655) 309,811 (452,844) 18,795 (434,049)
Dividends (54,580) (54,580) (54,580)
Increase (decrease) through transfers and other changes, equity (1,607) (864) (2,471) 4,752 2,281 (29,344) (27,063)
Total transactions with shareholders (1,607) (864) (2,471) (49,828) (52,299) (29,344) (81,643)
Balance at Dec. 31, 2018 3,146,265 (178) (2,656,644) (9,333) (15,178) 37,874 2,638,916 (4,365) 218,971 3,360,693 79,908 3,440,601
Increase (decrease) by application of new accounting standards                      
Net income for the year 190,430 190,430 5,183 195,613
Other comprehensive income (233,643) 66,225 (7,762)   (175,180) (175,180) (8,584) (183,764)
Total comprehensive income / (loss) (233,643) 66,225 (7,762) (175,180) 190,430 15,250 (3,401) 11,849
Dividends (57,129) (57,129)   (57,129)
Increase (decrease) through transfers and other changes, equity (1,585) (186,447) (188,032) (188,032) (78,112) (266,144)
Total transactions with shareholders (1,585) (186,447) (188,032) (57,129) (245,161) (78,112) (323,273)
Balance at Dec. 31, 2019 $ 3,146,265 $ (178) $ (2,890,287) $ 56,892 $ (22,940) $ 36,289 $ 2,452,469 $ (367,577) $ 352,272 $ 3,130,782 $ (1,605) $ 3,129,177