XML 126 R60.htm IDEA: XBRL DOCUMENT v3.20.1
GOODWILL (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of goodwill [text block] [Abstract]  
Disclosure of reconciliation of changes in goodwill [text block]
   Air
Transport
   Coalition
and loyalty
program
Multiplus
   Total 
   ThUS$   ThUS$   ThUS$ 
Opening balance as of January 1, 2017   2,176,634    533,748    2,710,382 
Increase (decrease) due to exchange rate differences   (29,942)   (7,890)   (37,832)
Others   -    -    - 
Closing balance as of December 31, 2017   2,146,692    525,858    2,672,550 
Opening balance as of January 1, 2018   2,146,692    525,858    2,672,550 
Increase (decrease) due to exchange rate differences   (300,203)   (76,922)   (377,125)
Adjustment IAS 29, hyperinflation Argentina   335    -    335 
Others   (1,688)   -    (1,688)
Closing balance as of December 31, 2018   1,845,136    448,936    2,294,072 
Opening balance as of January 1, 2019   1,845,136    448,936    2,294,072 
Increase (decrease) due to exchange rate differences   (67,133)   (17,363)   (84,496)
Transfer from Multiplus S.A. (see nota 1)   431,573    (431,573)   - 
Closing balance as of December 31, 2019   2,209,576    -    2,209,576 
Schedule of recoverable values categories by CGU
      Air transportation
      CGU
Annual growth rate (Terminal)   % 1.0 - 2.0
Exchange rate (1)   R$/US$ 4.0 - 4.9
Discount rate based on the weighted average cost of capital (WACC)   % 7.50 - 8.50
Fuel Price from futures price curves commodities markets   US$/barrel 79 - 80

(1) In line with the expectations of the Central Bank of Brazil

Disclosure Of Information For Individual Asset Or Cash Generating Unit With Significant Amount Of Goodwill With Sensitivity Analysis Explanatory
      Decrease
   Increase  Minimum
   Maximum  terminal
   WACC  growth rate
   %  %
       
Air transportation CGU  8.5  1.0