XML 40 R25.htm IDEA: XBRL DOCUMENT v3.20.4
OTHER FINANCIAL LIABILITIES
12 Months Ended
Dec. 31, 2020
Disclosure of other liabilities [text block] [Abstract]  
OTHER FINANCIAL LIABILITIES

NOTE 19 - OTHER FINANCIAL LIABILITIES


The composition of other financial liabilities is as follows:


   As of   As of 
   December 31,   December 31, 
   2020   2019 
   ThUS$   ThUS$ 
Current        
(a) Interest bearing loans   2,243,776    1,421,261 
(b) Lease Liability   806,283    414,027 
(c) Hedge derivatives   2,734    50,372 
(d) Derivative non classified as hedge accounting   2,937    - 
Total current   3,055,730    1,885,660 
           
Non-current          
(a) Interest bearing loans   5,489,078    5,772,266 
(b) Lease Liability   2,314,723    2,758,130 
(c) Hedge derivatives   -    22 
Total non-current   7,803,801    8,530,418 

(a) Interest bearing loans


Obligations with credit institutions and debt instruments:


   As of   As of 
   December 31,   December 31, 
   2020   2019 
   ThUS$   ThUS$ 
Current        
Loans to exporters   151,701    341,475 
Bank loans   385,490    16,534 
Guaranteed obligations (7)(8)(10)   388,492    237,951 
Other guaranteed obligations   435,413    97,730 
Subtotal bank loans   1,361,096    693,690 
Obligation with the public   108,301    32,061 
Financial leases (7)(8)(10)   774,379    594,249 
Other loans (4)   -    101,261 
Total current   2,243,776    1,421,261 
Non-current          
Bank loans   139,783    200,721 
Guaranteed obligations (7)(8)(10)   930,364    1,919,376 
Other guaranteed obligations (5)(9)   1,503,703    482,702 
Subtotal bank loans   2,573,850    2,602,799 
Obligation with the public (1)(2)(3)   2,075,106    2,032,873 
Financial leases (7)(8)(10)   840,122    1,136,594 
Total non-current   5,489,078    5,772,266 
Total obligations with financial institutions   7,732,854    7,193,527 

(1)On February 11, 2019, LATAM Finance Limited, a company incorporated in the Cayman Islands with limited liability and exclusively owned by LATAM Airlines Group S.A., has issued on the international market, pursuant to Rule 144-A and Regulation S of the securities laws of the United States of America, unsecured long-term bonds for a nominal amount of US $ 600,000,000 at an annual interest rate of 7.00%. The bonds were placed at an issue price of 99.309% with respect to its even value. The bonds have semiannual interest payments and amortization of all capital at maturity and maturity date on March 1, 2026, unless they will be redeemed early according to their terms. As reported to the market, the issuance and placement was intended to finance general corporate purposes.

(2)On June 6, 2019, LATAM Airlines Group S.A. has issued in the local market (Santiago Stock Exchange) long-term unsecured bonds called Series E (BLATM-E), which correspond to the first series of bonds charged to the line registered in the Registro de Comisión para el Mercado Financiero (“CMF”) under the number Nº 921 dated November 26, 2018 for a total of UF 9,000,000.

The total amount issued was UF 5,000,000 with an expiration date on April 15, 2029 and a 3.60% annual coupon rate with semiannual interest payments. The placement rate was 2.73%, equivalent to an amount of ThUS$ 215,093.


The funds from the issuance were allocated 50% to the refinancing of liabilities, 30% for the financing of investments and 20% for general corporate purposes.


(3)On July 11, 2019, LATAM Finance Limited, a company incorporated in the Cayman Islands with limited liability and exclusive property of LATAM Airlines Group SA, issued a re-opening of the LATAM 2026 bond, issued on February 11 of 2019, for US $ 200,000,000. This re-opening had a placement rate of 5.979%.

Simultaneously, dated July 11, 2019, LATAM Airlines Group S.A. announced an offer for the repurchase of up to US $ 300 million of the unsecured LATAM 2020 bond, which was issued on June 9, 2015 for an amount of US $ 500 million at a coupon rate of 7.25% and due in June 2020. Offer repurchase price was 103.8 cents per dollar of nominal amount for the bonds offered until July 24, 2019, after this date and until August 7, 2019, the offered repurchase price was reduced to 100.8 cents for dollar at the expiration of the offer, a total of US $ 238,412,000 of the bonds were redeemed, of which US $ 238,162,000 arrived on or before July 24, 2019 and US $ 250,000 after that date. The net proceeds obtained from the re-opening of the LATAM 2026 bond was used to pay a portion of the public offer of the LATAM 2020 bond. The remainder of the public offer was paid in cash.


On December 17, 2019, LATAM Airlines Group S.A. The repurchase of the remainder (US $ 262 million) of the unsecured bond LATAM2020 ended, which, added to the repurchase of July 11, 2019, ends the entire balance of the bond. The repurchase was carried out through the buy-back mechanism called “Make-Whole,” which is a right of the bond issuer to repurchase the entire outstanding balance of debt based on a price that is calculated using government treasury bonds. of the United States with maturity close to that of the bond and adding a spread. The repurchase price was 102.45 cents per dollar of nominal bond amount.


(4)On March 16, 2020, the obligations contained in the contract called “Indenture” signed between Guanay Finance Limited (see Note 1), LATAM Airlines Group S.A. expired. and Citibank, N.A. dated November 7, 2013. The bonds securitized with the future flows of credit card sales in the United States and Canada were issued in 2013 for a total of US $ 450 million.

(5)During March and April 2020, LATAM Airlines Group S.A. it drew down the entire (US $600 million) of the committed credit line “Revolving Credit Facility (RCF)”. The financing expires on March 29, 2022. The line is guaranteed with collateral consisting of airplanes, engines and spare parts. The first withdrawal was on March 27, 2020 with an amount of US $ 504.7 million, the second withdrawal was on April 7, 2020 for US $ 72 million, the third withdrawal was on April 14, 2020 for US $ 11.2 million and the fourth and last withdrawal was on April 21, 2020 of US $ 12.1 million.

(6)On May 26, 2020, LATAM Airlines Group S.A. and its subsidiaries in Chile, Peru, Colombia and Ecuador availed themselves, in court for the southern district of New York, to the protection of Chapter 11 of the bankruptcy law of the United States. Under Section 362 of the Bankruptcy Code. The same happened for TAM LINHAS AÉREAS S.A and certain subsidiaries (all LATAM subsidiary in Brazil), on July 8, 2020. Having filed for Chapter 11 automatically suspends most actions against LATAM and its subsidiaries, including most actions to collect financial obligations incurred before the date of receipt of Chapter 11 or to exercise control over the property of LATAM and its subsidiaries. Consequently, although the bankruptcy filing may have led to breaches of some of the obligations of LATAM and its subsidiaries, the counterparties cannot take any action as a result of said breaches.

At the end of the year, Chapter 11 retains most of the actions on the debtors so the repayment of the debt is not accelerated. The Group continues to present its financial information as of December 31, 2020, including its interest bearing loan and leases, in accordance with the originally agreed conditions, pending future agreements that it may reach with its creditors under Chapter 11.


(7)On June 24, 2020, the United States Court for the Southern District of New York approved the motion filed by the Company to reject certain aircraft lease contracts. Rejected contracts include, 17 aircraft financed under the EETC structure with an amount of MUS $ 844.1 and an aircraft financed with a financial lease with an amount of MUS $ 4.5.

(8)On October 20, 2020, the United States Court for the Southern District of New York approved the motion presented by the Company to reject an aircraft lease contract financed as financial lease in the amount of MUS $ 34.3.

(9)On October 10, 2020, LATAM Airlines Group S.A. partially drew down (MUS $ 1,150) of the committed credit line of the “DIP” financing. The financing expires on April 10, 2022. The line is guaranteed with collateral consisting of routes, slots, engines and spare parts. After this, transfer, the company still has MUS $ 1,300 available. This line is committed for a total of US $ 2,450 million, of which US $ 750 million are committed by related parties.

(10)In the year ended December 31, 2020, the Company transferred its interest in 7 special purpose entities. As a result of the above, the classification of financial liabilities associated with 3 aircraft within guaranteed obligations was modified, and classified as financial leases.

Balances by currency of interest bearing loans are as follows:


   As of   As of 
   December 31,   December 31, 
   2020   2019 
Currency  ThUS$   ThUS$ 
Brazilian real   300,659    - 
Chilean peso (U.F.)   679,983    611,542 
US Dollar   6,752,212    6,581,985 
Total   7,732,854    7,193,527 

Interest-bearing loans due in installments to December 31, 2020


Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2, Chile.


            Nominal values   Accounting values            
                                                                     
                More than   More than   More than               More than   More than   More than                    
            Up to   90 days   one to   three to   More than   Total   Up to   90 days   one to   three to   More than   Total      Annual 
      Creditor     90   to one   three   five   five   nominal   90   to one   three   five   five   accounting      Effective   Nominal 
Tax No.  Creditor  country  Currency  days   year   years   years   years   value   days   year   years   years   years   value   Amortization  rate   rate 
            ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$      %   % 
                                                                     
Loans to exporters                                                                 
97.032.000-8  BBVA  Chile  US$   74,000    -    -    -    -    74,000    76,929    -    -    -    -    76,929   At Expiration   3.08    3.08 
97.030.000-7  ESTADO  Chile  US$   40,000    -    -    -    -    40,000    41,542    -    -    -    -    41,542   At Expiration   3.49    3.49 
76.645.030-K  ITAU  Chile  US$   20,000    -    -    -    -    20,000    20,685    -    -    -    -    20,685   At Expiration   4.20    4.20 
97.951.000-4  HSBC  Chile  US$   12,000    -    -    -    -    12,000    12,545    -    -    -    -    12,545   At Expiration   4.15    4.15 
Bank loans                                                                                  
97.023.000-9  CORPBANCA  Chile  UF   11,255    -    -    -    -    11,255    11,665    -    -    -    -    11,665   Quarterly   3.35    3.35 
0-E  SANTANDER  Spain  US$   -    -    139,459    -    -    139,459    3,300    -    139,459    -    -    142,759   Quarterly   2.80    2.80 
76.362.099-9  BTG PACTUAL CHILE  Chile  UF   -    67,868    -    -    -    67,868    1,985    67,237    -    -    -    69,222   At Expiration   3.10    3.10 
Obligations with the public                                                                                  
97.030.000-7  ESTADO  Chile  UF   -    -    177,846    -    382,267    560,113    25,729    -    177,715    -    395,652    599,096   At Expiration   4.81    4.81 
0-E  BANK OF NEW YORK  U.S.A.  US$   -    -    -    700,000    800,000    1,500,000    82,572    -    -    698,450    803,289    1,584,311   At Expiration   7.16    6.94 
Guaranteed obligations                                                                                  
0-E  BNP PARIBAS  U.S.A.  US$   31,039    43,655    91,002    97,621    210,956    474,273    40,931    47,668    87,767    96,513    209,612    482,491   Quarterly / Semiannual   2.95    2.95 
0-E  NATIXIS  France  US$   42,740    34,150    77,693    81,244    35,302    271,129    50,001    34,150    75,808    80,316    34,969    275,244   Quarterly   3.11    3.11 
0-E  INVESTEC  England  US$   6,329    11,606    19,935    -    -    37,870    7,952    12,522    19,588    -    -    40,062   Semiannual   6.21    6.21 
0-E  MUFG  U.S.A.  US$   30,590    24,080    67,730    72,881    187,132    382,413    39,516    24,080    67,014    72,494    186,283    389,387   Quarterly   2.88    2.88 
0-E  SMBC  U.S.A.  US$   130,000    -    -    -    -    130,000    131,662    -    -    -    -    131,662   At Expiration   1.73    1.73 
-  SWAP Received aircraft  -  US$   10    -    -    -    -    10    10    -    -    -    -    10   Quarterly   -    - 
Other guaranteed obligations                                                                                  
0-E  CREDIT AGRICOLE  France  US$   -    273,199    -    -    -    273,199    1,395    272,794    -    -    -    274,189   At Expiration   1.92    1.92 
0-E  MUFG  U.S.A.  US$   82,498    72,206    117,084    19,731    -    291,519    88,880    72,206    114,589    19,499    -    295,174   Quarterly   2.67    2.67 
0-E  CITIBANK  U.S.A.  US$   -    -    600,000    -    -    600,000    138    -    600,000    -    -    600,138   At Expiration   2.27    2.27 
0-E  BANK OF UTAH  U.S.A.  US$   -    -    793,003    -    -    793,003    -    -    769,615    -    -    769,615   At Expiration   18.95    12.26 
Financial leases                                                                                  
0-E  ING  U.S.A.  US$   5,965    -    -    -    -    5,965    6,017    -    -    -    -    6,017   Quarterly   5.71    5.01 
0-E  CREDIT AGRICOLE  France  US$   13,875    2,034    2,052    -    -    17,961    13,922    2,034    2,052    -    -    18,008   Quarterly   1.99    1.54 
0-E  CITIBANK  U.S.A.  US$   77,994    58,993    113,186    43,778    18,841    312,792    78,860    58,993    109,086    42,558    18,619    308,116   Quarterly   2.58    1.77 
0-E  PEFCO  U.S.A.  US$   1,926    -    -    -    -    1,926    1,938    -    -    -    -    1,938   Quarterly   5.65    5.03 
0-E  BNP PARIBAS  U.S.A.  US$   14,934    2,326    791    -    -    17,951    14,909    2,326    788    -    -    18,023   Quarterly   1.81    1.41 
0-E  WELLS FARGO  U.S.A.  US$   112,987    99,975    230,416    98,028    -    541,406    114,994    99,975    219,624    96,556    -    531,149   Quarterly   2.43    1.74 
97.036.000-K  SANTANDER  Chile  US$   21,456    17,626    26,165    -    -    65,247    21,550    17,626    25,840    -    -    65,016   Quarterly   1.30    0.76 
0-E  RRPF ENGINE  England  US$   2,058    3,644    7,752    5,035    -    18,489    2,602    3,644    7,752    5,035    -    19,033   Monthly   4.01    4.01 
0-E  APPLE BANK  U.S.A.  US$   4,538    4,631    12,808    753    -    22,730    4,599    4,632    12,608    752    -    22,591   Quarterly   1.61    1.01 
0-E  BTMU  U.S.A.  US$   11,519    9,385    25,937    768    -    47,609    11,595    9,386    25,563    767    -    47,311   Quarterly   1.63    1.03 
0-E  US BANK  U.S.A.  US$   58,512    49,240    135,489    84,178    -    327,419    60,094    49,240    125,274    82,149    -    316,757   Quarterly   4.00    2.82 
0-E  PK AIRFINANCE  U.S.A.  US$   8,996    9,062    1,464    -    -    19,522    9,319    9,009    1,435    -    -    19,763   Monthly   1.98    1.98 
                                                                                   
    Total         815,221    783,680    2,639,812    1,204,017    1,634,498    7,077,128    977,836    787,522    2,581,577    1,195,089    1,648,424    7,190,448              

Interest-bearing loans due in installments to December 31, 2020


Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2, Chile.


            Nominal values   Accounting values            
                More than   More than   More than               More than   More than   More than                    
            Up to   90 days   one to   three to   More than   Total   Up to   90 days   one to   three to   More than   Total      Annual 
      Creditor     90   to one   three   five   five   nominal   90   to one   three   five   five   accounting      Effective   Nominal 
Tax No.  Country  Currency  days   year   years   years   years   value   days   year   years   years   years   value   Amortization  rate   rate 
            ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$      %   % 
Bank loans                                                                 
                                                                     
0-E  NEDERLANDSCHE CREDIETVERZEKERING MAATSCHAPPIJ  Netherlands  US$   409    318    216    -    -    943    333    311    324    -    -    968   Monthly   6.01    6.01 
0-E  BANCO BRADESCO  Brazil  BRL   80,175    -    -    -    -    80,175    91,672    -    -    -    -    91,672   Monthly   4.34    4.34 
0-E  BANCO DO BRASIL  Brazil  BRL   199,557    -    -    -    -    199,557    208,987    -    -    -    -    208,987   Monthly   3.95    3.95 
                                                                                   
Financial lease                                                                               
                                                                                   
0-E  NATIXIS  France  US$   30,253    -    51,007    -    -    81,260    31,308    -    51,007    -    -    82,315   Quarterly / Semiannual   4.09    4.09 
0-E  WACAPOU LEASING S.A.  Luxembourg  US$   2,342    797    1,620    -    -    4,759    2,439    797    1,620    -    -    4,856   Quarterly   2.00    2.00 
0-E  SOCIÉTÉ GÉNÉRALE MILAN BRANCH  Italy  US$   144,120    -    -    -    -    144,120    141,094    -    -    -    -    141,094   Quarterly   3.07    3.01 
0-E  GA Telessis LLC  U.S.A.  US$   486    950    2,623    2,772    5,430    12,261    486    991    2,623    2,772    5,642    12,514   Monthly   14.72    14.72 
                                                                                   
   Total         457,342    2,065    55,466    2,772    5,430    523,075    476,319    2,099    55,574    2,772    5,642    542,406              
                                                                                   
   Total consolidated         1,272,563    785,745    2,695,278    1,206,789    1,639,928    7,600,203    1,454,155    789,621    2,637,151    1,197,861    1,654,066    7,732,854              

Interest-bearing loans due in installments to December 31, 2019


Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2, Chile.


            Nominal values   Accounting values            
                More than   More than   More than               More than   More than   More than                    
            Up to   90 days   one to   three to   More than   Total   Up to   90 days   one to   three to   More than   Total      Annual 
      Creditor     90   to one   three   five   five   nominal   90   to one   three   five   five   accounting      Effective   Nominal 
Tax No.  Creditor  country  Currency  days   year   years   years   years   value   days   year   years   years   years   value   Amortization  rate   rate 
            ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$      %   % 
                                                                     
Loans to exporters                                                                 
                                                                     
97.032.000-8  BBVA  Chile  US$   24,000    75,000    -    -    -    99,000    24,910    75,000    -    -    -    99,910   At Expiration   3.29    3.29 
97.003.000-K  BANCO DO BRASIL  Chile  UF   150,000    50,000    -    -    -    200,000    150,257    50,283    -    -    -    200,540   At Expiration   2.93    2.93 
97.951.000-4  HSBC  Chile  US$   12,000    -    -    -    -    12,000    12,016    -    -    -    -    12,016   At Expiration   3.25    3.25 
76.100.458-1  BLADEX  Chile  US$   -    29,000    -    -    -    29,000    -    29,009    -    -    -    29,009   At Expiration   2.82    2.82 
Bank loans                                                                               
97.023.000-9  CORP BANCA  Chile  UF   5,205    10,410    -    -    -    15,615    5,192    10,369    -    -    -    15,561   Quarterly   3.35    3.35 
0-E  SANTANDER  Spain  US$   -    -    137,860    -    -    137,860    255    -    137,860    -    -    138,115   Quarterly   3.62    4.61 
76.362.099-9  BTG PACTUAL CHILE  Chile  UF   -    -    62,769    -    -    62,769    113    -    62,172    -    -    62,285   At Expiration   3.10    3.10 
Obligations with the public                                                                               
0-E  ESTADO  Chile  UF   -    -    164,485    -    353,547    518,032    -    2,642    164,398    -366,656         533,696   At Expiration   4.81    4.81 
97.030.000-7  BANK OF NEW YORK  U.S.A.  US$   -    -    -    700,000    800,000    1,500,000    18,640    10,779    -    698,256    803,563    1,531,238   At Expiration   7.16    6.94 
Guaranteed obligations                                                                               
0-E  BNP PARIBAS  U.S.A.  US$   8,115    36,282    93,788    100,622    275,134    513,941    10,058    36,855    91,224    99,297    273,038    510,472   Quarterly   3.81    3.81 
0-E  WILMINGTON TRUST  U.S.A.  US$   22,090    66,710    183,332    196,452    397,639    866,223    27,229    66,710    178,784    194,741    395,983    863,447   Quarterly   4.45    4.45 
0-E  CITIBANK  U.S.A.  US$   4,805    14,608    40,414    42,626    41,022    143,475    5,461    14,608    36,178    40,932    40,310    137,489   Quarterly   3.76    2.68 
0-E  NATIXIS  France  US$   10,675    32,708    84,674    78,123    76,726    282,906    11,410    32,708    83,072    77,195    75,928    280,313   Quarterly   3.82    3.82 
0-E  INVESTEC  England  US$   1,538    8,976    22,977    10,596    -    44,087    1,867    9,112    22,597    10,565    -    44,141   Semiannual   6.35    6.35 
0-E  MUFG  U.S.A.  US$   2,973    18,593    53,816    57,993    189,285    322,660    3,182    18,593    53,367    57,694    188,471    321,307   Quarterly   3.43    3.43 
-  SWAP Received Aircraft  -  US$   80    78    -    -    -    158    80    78    -    -    -    158   Quarterly   -    - 
Other guaranteed obligations                                                                               
0-E  CREDIT AGRICOLE  France  US$   -    -    253,692    -    -    253,692    2,370    -    252,747    -    -    255,117   At Expiration   3.74    3.74 
0-E  MUFG  U.S.A.  US$   23,669    71,432    188,440    44,482    -    328,023    23,929    71,431    185,938    44,017    -    325,315   Quarterly   3.54    3.54 
Financial leases                                                                               
0-E  ING  U.S.A.  US$   3,875    7,931    -    -    -    11,806    3,952    7,931    -    -    -    11,883   Quarterly   5.71    5.01 
0-E  CREDIT AGRICOLE  France  US$   4,831    14,723    6,537    -    -    26,091    4,943    14,723    6,537    -    -    26,203   Quarterly   3.15    2.52 
0-E  CITIBANK  U.S.A.  US$   17,972    52,790    113,746    16,399    -    200,907    18,633    52,790    112,712    16,368    -    200,503   Quarterly   3.39    2.80 
0-E  PEFCO  U.S.A.  US$   1,901    1,926    -    -    -    3,827    1,918    1,926    -    -    -    3,844   Quarterly   5.65    5.03 
0-E  BNP PARIBAS  U.S.A.  US$   8,523    23,197    25,182    20,717    10,110    87,729    9,042    23,197    24,675    20,424    9,975    87,313   Quarterly   3.85    3.72 
0-E  WELLS FARGO  U.S.A.  US$   32,321    97,956    248,086    199,037    14,284    591,684    34,868    97,956    233,822    195,209    14,138    575,993   Quarterly   2.67    1.98 
97.036.000-K  SANTANDER  Chile  US$   5,690    17,255    46,472    3,134    -    72,551    5,959    17,255    45,805    3,128    -    72,147   Quarterly   3.00    2.46 
0-E  RRPF ENGINE  England  US$   864    2,348    7,441    8,075    915    19,643    908    2,348    7,441    8,075    915    19,687   Monthly   4.01    4.01 
0-E  APPLE BANK  U.S.A.  US$   1,483    4,509    12,474    7,242    -    25,708    1,632    4,509    12,162    7,212    -    25,515   Quarterly   3.33    2.73 
0-E  BTMU  U.S.A.  US$   3,010    9,148    25,278    13,904    -    51,340    3,191    9,148    24,661    13,849    -    50,849   Quarterly   3.33    2.73 
0-E  NATIXIS  France  US$   702    2,173    2,279    -    -    5,154    723    2,173    2,279    -    -    5,175   Quarterly   4.41    4.41 
0-E  KFW IP EX-BANK  Germany  US$   1,760    3,568    -    -    -    5,328    1,769    3,568    -    -    -    5,337   Quarterly   3.55    3.55 
0-E  AIRBUS FINANCIAL  U.S.A.  US$   1,977    5,687    -    -    -    7,664    1,992    5,687    -    -    -    7,679   Monthly   3.31    3.31 
0-E  US BANK  U.S.A.  US$   15,862    48,132    132,441    135,200    17,492    349,127    17,610    48,132    119,881    130,865    17,188    333,676   Quarterly   4.01    2.82 
0-E  PK AIRFINANCE  U.S.A.  US$   2,487    7,729    17,871    -    -    28,087    2,530    7,729    17,871    -    -    28,130   Monthly   3.45    3.45 
Other loans                                                                               
0-E  CITIBANK (*)  U.S.A.  US$   24,595    76,431    -    -    -    101,026    24,830    76,431    -    -    -    101,261   Quarterly   6.00    6.00 
                                                                                   
   Total         393,003    789,300    1,924,054    1,634,602    2,176,154    6,917,113    431,469    803,680    1,876,183    1,617,827    2,186,165    6,915,324              

(*)Securitized bond with the future flows from the sales with credit card in United States and Canada, through the company Guanay Finance Limited.

Interest-bearing loans due in installments to December 31, 2019


Debtor: TAM S.A. and Subsidiaries, Tax No. 02.012.862/0001-60, Brazil.


            Nominal values   Accounting values            
                More than   More than   More than               More than   More than   More than                    
            Up to   90 days   one to   three to   More than   Total   Up to   90 days   one to   three to   More than   Total      Annual 
      Creditor     90   to one   three   five   five   nominal   90   to one   three   five   five   accounting      Effective   Nominal 
Tax No.  Creditor  country  Currency  days   year   years   years   years   value   days   year   years   years   years   value   Amortization  rate   rate 
            ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$      %   % 
Bank loans                                                                 
                                                                     
0-E  NEDERLANDSCHE CREDIETVERZEKERING MAATSCHAPPIJ  Netherland  US$   148    452    689    -    -    1,289    153    452    689    -    -    1,294   Monthly   6.01    6.01 
                                                                                   
Financial leases                                                                               
                                                                                   
0-E  NATIXIS  France  US$   3,243    6,906    76,107    -    -    86,256    3,723    6,906    76,107    -    -    86,736   Quarterly/Semiannual   6.29    6.29 
0-E  WACAPOULEASING S.A.  Luxemburg  US$   757    2,317    3,206    -    -    6,280    777    2,317    3,206    -    -    6,300   Quarterly   4.32    4.32 
0-E  SOCIÉTÉ GÉNÉRALE MILAN BRANCH  Italy  US$   9,855    160,076    -    -    -    169,931    10,409    159,876    -    -    -    170,285   Quarterly   5.39    5.39 
0-E  GA Telessis LLC  U.S.A  US$   306    1,100    2,385    2,694    7,010    13,495    399    1,100    2,385    2,694    7,010    13,588   Monthly   14.72    14.72 
                                                                                   
   Total         14,309    170,851    82,387    2,694    7,010    277,251    15,461    170,651    82,387    2,694    7,010    278,203              
                                                                                   
   Total consolidated         407,312    960,151    2,006,441    1,637,296    2,183,164    7,194,364    446,930    974,331    1,958,570    1,620,521    2,193,175    7,193,527              

(b)Lease Liability:

The movement of the lease liabilities corresponding to the years reported are as follow:


           Lease 
           Liability 
   Aircraft   Others   total 
   ThUS$   ThUS$   ThUS$ 
             
Opening balance as January 1, 2018   3,037,585    109,387    3,146,972 
New contracts   283,620    36,191    319,811 
Renegotiations   (240,047)   1,397    (238,650)
Payments   (526,071)   (30,316)   (556,387)
Accrued interest   174,327    8,623    182,950 
Exchange differences   -    (5,667)   (5,667)
Other increases (decreases)   8,395    625    9,020 
                
Changes   (299,776)   10,853    (288,923)
                
Closing balance as of December 31, 2018   2,737,809    120,240    2,858,049 
                
Opening balance as January 1, 2019   2,737,809    120,240    2,858,049 
                
New contracts   719,525    23,878    743,403 
Renegotiations   (41,535)   12,208    (29,327)
Payments   (539,549)   (37,391)   (576,940)
Accrued interest   165,981    11,968    177,949 
Exchange differences   -    1,614    1,614 
Cumulative translation adjustment   -    (467)   (467)
Other increases (decreases)   -    (2,124)   (2,124)
                
Changes   304,422    9,686    314,108 
                
Closing balance as of December 31, 2019   3,042,231    129,926    3,172,157 
                
Opening balance as January 1, 2020   3,042,231    129,926    3,172,157 
                
New contracts   -    543    543 
Write off   (7,435)   (285)   (7,720)
Renegotiations   (35,049)   4,919    (30,130)
Payments   (131,427)   (36,689)   (168,116)
Accrued interest   158,253    9,348    167,601 
Exchange differences   -    (7,967)   (7,967)
Cumulative translation adjustment   -    (38)   (38)
Other increases (decreases)   -    (5,324)   (5,324)
                
Changes   (15,658)   (35,493)   (51,151)
                
Closing balance as of December 31, 2020   3,026,573    94,433    3,121,006 

The company recognizes the interest payments related to the lease liabilities in the consolidated result under Financial expenses (See Note 27 (d)).


(c)Hedge derivatives

   Current liabilities   Non-current liabilities   Total hedge derivatives 
   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2020   2019   2020   2019   2020   2019 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Accrued interest from the last date of interest rate swap   -    1,723    -    -    -    1,723 
Fair value of interest rate derivatives   2,734    302    -    22    2,734    324 
Fair value of fuel derivatives   -    -    -    -    -    - 
Fair value of foreign currency derivatives   -    48,347    -    -    -    48,347 
Total hedge derivatives   2,734    50,372    -    22    2,734    50,394 

(d)Derivatives that do not qualify for hedge accounting

           Total derivatives of 
   Current liabilities   Non-current liabilities   no coverage 
   As of   As of   As of   As of   As of   As of 
   December   December   December   December   December   December 
   2020   2019   2020   2019   2020   2019 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
                         
Derivative of foreign currency not registered as hedge   2,937          -          -          -    2,937          - 
Total derived not qualify - as hedge accounting   2,937    -    -    -    2,937    - 

The foreign currency derivatives correspond to options, forwards and swaps.


Hedging operation


The fair values of net assets/ (liabilities), by type of derivative, of the contracts held as hedging instruments are presented below:


   As of   As of 
   December 31,   December 31, 
   2020   2019 
   ThUS$   ThUS$ 
Cross currency swaps (CCS) (1)   -    (22,662)
Interest rate swaps (2)   (2,734)   2,618 
Fuel options (3)   1,296    48,542 
Currency options R$/US$ (4)   -    (41)

(1)Covers the significant variations in cash flows associated with market risk implicit in the changes in the 3-month LIBOR interest rate and the exchange rate US$/UF of bank loans. These contracts are recorded as cash flow hedges and fair value.

(2)Covers the significant variations in cash flows associated with market risk implicit in the increases in the 3 months LIBOR interest rates for long-term loans incurred in the acquisition of aircraft and bank loans. These contracts are recorded as cash flow hedges.

(3)Covers significant variations in cash flows associated with market risk implicit in the changes in the price of future fuel purchases. These contracts are recorded as cash flow hedges.

(4)They cover the exposure to foreign exchange risk of operating cash flows, mainly caused by the fluctuation of the CLP/US$, R$/US$, US$/EUR and US$/GBP exchange rate. These contracts are registered as cash flow hedge contracts.

The Company only has cash flow and fair value hedges (in the case of CCS). In the case of fuel hedges, the cash flows subject to such hedges will occur and will impact results in the next 12 months from the date of the consolidated statement of financial position, while in the case of hedges of interest rates, these they will occur and will impact results throughout the life of the associated loans, up to their maturity. In the case of currency hedges through a CCS, there is a group of hedging relationships, in which two types of hedge accounting are generated, one of cash flow for the US $ / UF component; and another of fair value, for the floating rate component US $. The other group of hedging relationships only generates cash flow hedge accounting for the US $ / UF component.


All hedging operations have been performed for highly probable transactions, except for fuel hedge. See Note 3.


Since none of the hedges resulted in the recognition of a non-financial asset, no portion of the result of derivatives recognized in equity was transferred to the initial value of that type of asset.


The amounts recognized in comprehensive income during the period and transferred from net equity to income are as follows:


   For the year ended 
   December 31, 
   2020   2019   2018 
   ThUS$   ThUS$   ThUS$ 
Debit (credit) recognized in comprehensive income during the period   (119,970)   66,856    (27,797)
Debit (credit) transferred from net equity to income during the period   (13,016)   (30,074)   39,915 

See note 3.1 a) for reclassification to profit or loss for each hedging operation and Note 18 b) for deferred taxes related.