XML 20 R5.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Share capital
Treasury shares
Currency translation reserve
Cash flow hedging reserve
Actuarial gains or losses on defined benefit plans reserve
Shares based payments reserve
Other sundry reserve
Total other reserve
Retained earnings/(losses)
Parent’s ownership interest
Non- controlling interest
Total
Balance at Dec. 31, 2017 $ 3,146,265 $ (178) $ (1,925,714) $ 18,140 $ (10,926) $ 39,481 $ 2,639,780 $ 760,761 $ (31,464) $ 3,875,384 $ 90,457 $ 3,965,841
Increase (decrease) by application of new accounting standards (9,548) (9,548) (9,548)
Initial balance 3,146,265 (178) (1,925,714) 18,140 (10,926) 39,481 2,639,780 760,761 (41,012) 3,865,836 90,457 3,956,293
Total increase (decrease) in equity                        
Net income/(loss) 309,811 309,811 31,975 341,786
Other comprehensive income (loss) (730,930) (27,473) (4,252) (762,655) (762,655) (13,180) (775,835)
Total comprehensive income (730,930) (27,473) (4,252) (762,655) 309,811 (452,844) 18,795 (434,049)
Transactions with shareholders                        
Dividends (54,580) (54,580) (54,580)
Increase (decrease) through transfers and other changes, equity (1,607) (864) (2,471) 4,752 2,281 (29,344) (27,063)
Total transactions with shareholders (1,607) (864) (2,471) (49,828) (52,299) (29,344) (81,643)
Balance at Dec. 31, 2018 3,146,265 (178) (2,656,644) (9,333) (15,178) 37,874 2,638,916 (4,365) 218,971 3,360,693 79,908 3,440,601
Increase (decrease) by application of new accounting standards                      
Total increase (decrease) in equity                        
Net income/(loss) 190,430 190,430 5,183 195,613
Other comprehensive income (loss) (233,643) 66,225 (7,762)   (175,180)   (175,180) (8,584) (183,764)
Total comprehensive income (233,643) 66,225 (7,762) (175,180) 190,430 15,250 (3,401) 11,849
Transactions with shareholders                        
Dividends (57,129) (57,129)   (57,129)
Increase (decrease) through transfers and other changes, equity (1,585) (186,447) (188,032) (188,032) (78,112) (266,144)
Total transactions with shareholders (1,585) (186,447) (188,032) (57,129) (245,161) (78,112) (323,273)
Balance at Dec. 31, 2019 3,146,265 (178) (2,890,287) 56,892 (22,940) 36,289 2,452,469 (367,577) 352,272 3,130,782 (1,605) 3,129,177
Increase (decrease) by application of new accounting standards                      
Total increase (decrease) in equity                        
Net income/(loss) (4,545,887) (4,545,887) (9,648) (4,555,535)
Other comprehensive income (loss)     (900,226) (117,833) (3,045)   (1,021,104) (1,021,104) 4,655 (1,016,449)
Total comprehensive income     (900,226) (117,833) (3,045) (1,021,104) (4,545,887) (5,566,991) (4,993) (5,571,984)
Transactions with shareholders                        
Dividends    
Increase (decrease) through transfers and other changes, equity   946 (450) 496 496 (74) 422
Total transactions with shareholders   946 (450) 496   496 (74) 422
Balance at Dec. 31, 2020 $ 3,146,265 $ (178) $ (3,790,513) $ (60,941) $ (25,985) $ 37,235 $ 2,452,019 $ (1,388,185) $ (4,193,615) $ (2,435,713) $ (6,672) $ (2,442,385)