XML 74 R59.htm IDEA: XBRL DOCUMENT v3.20.4
GOODWILL AND INTANGIBLE ASSETS OF INDEFINITE USEFUL LIFE (Tables)
12 Months Ended
Dec. 31, 2020
Goodwill and Intangible Assets of Indefinite Useful Life [Abstract]  
Schedule of movement of goodwill
   Air
Transport
   Coalition
and loyalty
program
Multiplus
   Total 
   ThUS$   ThUS$   ThUS$ 
Opening balance as of January 1, 2018   2,146,692    525,858    2,672,550 
Increase (decrease) due to exchange rate differences   (300,203)   (76,922)   (377,125)
Adjustment IAS 29, hyperinflation Argentina   335    -    335 
Others   (1,688)   -    (1,688)
Closing balance as of December 31, 2018   1,845,136    448,936    2,294,072 
Opening balance as of January 1, 2019   1,845,136    448,936    2,294,072 
Increase (decrease) due to exchange rate differences   (67,133)   (17,363)   (84,496)
Transfer from Multiplus S.A. (see nota 1)   431,573    (431,573)   - 
Closing balance as of December 31, 2019   2,209,576    -    2,209,576 
Opening balance as of January 1, 2020   2,209,576    -    2,209,576 
Increase (decrease) due to exchange rate differences   (480,601)   -    (480,601)
Impairment loss   (1,728,975)   -    (1,728,975)
Closing balance as of December 31, 2020   -    -    - 
Schedule of recoverable values
       Air
transportation
CGU
 
Annual growth rate (Terminal)   %    1.1 
Exchange rate (1)   R$/US$    4.8 - 5.2 
Discount rate based on the weighted average cost of capital (WACC) (2)   %    8.0 - 19.4 
Fuel Price from futures price curves commodities markets   US$/barrel    52-75 
        Air Transportation CGU
Annual growth rate (terminal)   %   0.6-1.6
Exchange rate (1)   R$/US$   5.4-5.6
Discount rate based on weighted average cost of capital (WACC - Weighted Average Cost of Capital)   %   8.65-9.65
Fuel price from future price curves of the commodity markets.   US$/barril   60-78
Schedule of single rate the possible impairment scenario
    Actual    7.5%   8.0%   9.0%   10.0%
WACC   MUS$    MUS$    MUS$    MUS$    MUS$ 
                          
Excess (Impairment)   (1,716)   381    (564)   (2,095)   (3,280)
Schedule of CGU is sensitive to annual growth, discount and exchange rates
   Increase  Decrease rate
   WACC  terminal growth
   Maximum  minimal
   %  %
Air Transportation CGU  9.65  0.6