XML 93 R25.htm IDEA: XBRL DOCUMENT v3.22.1
OTHER FINANCIAL LIABILITIES
12 Months Ended
Dec. 31, 2021
OTHER FINANCIAL LIABILITIES [Abstract]  
OTHER FINANCIAL LIABILITIES

NOTE 19 - OTHER FINANCIAL LIABILITIES

 

The composition of other financial liabilities is as follows:

 

   As of   As of 
   December 31,   December 31, 
   2021   2020 
   ThUS$   ThUS$ 
Current        
(a) Interest bearing loans    3,869,040    2,243,776 
(b) Lease Liability   578,740    806,283 
(c) Hedge derivatives   2,734    2,734 
(d) Derivative non classified as hedge accounting   2,937    2,937 
Total current   4,453,451    3,055,730 
           
Non-current          
(a) Interest bearing loans   3,566,804    5,489,078 
(b) Lease Liability   2,381,898    2,314,723 
Total non-current   5,948,702    7,803,801 

 

(a) Interest bearing loans

 

Obligations with credit institutions and debt instruments:

 

   As of   As of 
   December 31,   December 31, 
   2021   2020 
   ThUS$   ThUS$ 
Current        
Loans to exporters   159,161    151,701 
Bank loans   415,087    385,490 
Guaranteed obligations (3)(4)(7)(8)(10)   75,593    388,492 
Other guaranteed obligations (1)(5)   2,546,461    435,413 
Subtotal bank loans   3,196,302    1,361,096 
           
Obligation with the public   396,345    108,301 
Financial leases (3)(4)(6)(7)(8)(9)   199,885    774,379 
Other loans   76,508    - 
Total current   3,869,040    2,243,776 
           
Non-current          
Bank loans   106,751    139,783 
Guaranteed obligations (3)(4)(7)(8)(10)   434,942    930,364 
Other guaranteed obligations (1)(5)   178,961    1,503,703 
           
Subtotal bank loans   720,654    2,573,850 
           
Obligation with the public   1,856,853    2,075,106 
Financial leases (3)(4)(6)(7)(8)(9)   989,297    840,122 
Total non-current   3,566,804    5,489,078 
Total obligations with financial institutions   7,435,844    7,732,854 

 

(1)During March and April 2020, LATAM Airlines Group S.A. it drew down the entire (US$ 600 million) of the committed credit line “Revolving Credit Facility (RCF)”. The financing expires on March 29, 2022. The line is guaranteed with collateral consisting of airplanes, engines and spare parts.

 

(2)On May 26, 2020, LATAM Airlines Group S.A. and its subsidiaries in Chile, Peru, Colombia and Ecuador availed themselves, in court for the southern district of New York, to the protection of Chapter 11 of the bankruptcy law of the United States. Under Section 362 of the Bankruptcy Code. The same happened for TAM LINHAS AÉREAS S.A and certain subsidiaries (all LATAM subsidiary in Brazil), on July 9, 2020. Having filed for Chapter 11 automatically suspends most actions against LATAM and its subsidiaries, including most actions to collect financial obligations incurred before the date of receipt of Chapter 11 or to exercise control over the property of LATAM and its subsidiaries. Consequently, although the bankruptcy filing may have led to breaches of some of the obligations of LATAM and its subsidiaries, the counterparties cannot take any action as a result of said breaches.

 

At the end of the period, Chapter 11 retains most of the actions on the debtors so the repayment of the debt is not accelerated. The Group continues to present its financial information as of September 30, 2021, including its interest bearing loan and leases, in accordance with the originally agreed conditions, pending future agreements that it may reach with its creditors under Chapter 11. For those agreements that have already been modified or extinguished, the financial information has been properly presented according to the new contracts’ terms and conditions.

 

(3)On June 24, 2020, the United States Court for the Southern District of New York approved the motion filed by the Company to reject certain aircraft lease contracts. Rejected contracts include, 17 aircraft financed under the EETC structure with an amount of MUS$ 844.1 and an aircraft financed with a financial lease with an amount of MUS$ 4.5.

 

(4)On October 20, 2020, the United States Court for the Southern District of New York approved the motion presented by the Company to reject an aircraft lease contract financed as financial lease in the amount of MUS$ 34.3.

 

(5)On September 29, 2020, LATAM Airlines Group S.A. entered into a MUS$ 2,450 Debtor-in-Possession financing (the “DIP Financing”), consisting of a MUS$ 1,300 Tranche A Facility and a MUS$ 1,150 Tranche C Facility, of which MUS$ 750 are committed by related parties. The obligations under the DIP Financing are secured by collateral consisting of certain assets of LATAM and certain of its subsidiaries, including, but not limited to, equity, certain engines and spare parts.

 

On October 8, 2020, LATAM made a partial withdrawal for MUS$ 1,150 from Tranche A and Tranche C, and then, on or around June 22, 2021, LATAM made an additional withdrawal for MUS$ 500 from Tranche A and Tranche C.

 

On October 18, 2021, LATAM Airlines Group S.A. obtained court approval for a Tranche B (“Tranche B”) of the Debtor-in-Possession (“DIP”) Financing for up to a total of US$ 750 million. The obligations of this Tranche B, like the previous tranches, are guaranteed with the same guarantees granted by LATAM and its subsidiaries subject to the Chapter 11 Procedure, without limitation, pledges on shares, certain engines and spare parts. The following turns of the DIP must be made to Tranche B until the proportion turned of the latter is equal to that of the previous tranches. Once this ratio is equal, spins are pro-rata.

 

On November 10, 2021, the company made a partial transfer for MUS$ 200 from Tranche B and later on December 28, 2021, LATAM made a new transfer for MUS$ 100. After these transfers, LATAM still It has MUS$1,250 of line available for future transfers.

 

The DIP has an expiration date of April 8, 2022, subject to a potential extension, at LATAM’s decision, for an additional 60 days in the event that LATAM’s reorganization plan has been confirmed by a United States Court order for the Southern District of New York, but the plan is not yet effective.

 

(6)On March 31, 2021, the United States Court for the Southern District of New York approved and, subsequently, on April 13, 2021, issued an order approving the motion presented by the Company to extend certain leases of 3 aircraft.

 

(7)On June 17, 2021, the United States Court for the Southern District of New York approved the motion presented by the Company to reject the lease of an aircraft financed under a financial lease in the amount of MUS $ 130.7.

 

(8)On June 30, 2021, the United States Court for the Southern District of New York approved the motion filed by the Company to reject the lease contract for 3 aircraft financed under a financial lease in the amount of MUS $307.4.

 

(9)On November 1, 2021, the United States Court for the Southern District of New York approved the motion filed by the Company to reject the lease contract for 1 engine financed under a financial lease in the amount of ThUS$19.5.

 

(10)In the year ended December 31, 2021, the Company transferred its ownership in 5 special purpose vehicles and ceased to control 6 Special Purpose entities. As a result of the foregoing, the classification of the financial liabilities associated with 18 aircraft was changed from guaranteed obligations; 10 to financial leases and 8 to lease liabilities.

 

Balances by currency of interest bearing loans are as follows:

 

   As of   As of 
   December 31,   December 31, 
   2021   2020 
   ThUS$   ThUS$ 
Currency          
Brazilian real   338,953    300,659 
Chilean peso (U.F.)   639,710    679,983 
US Dollar   6,457,181    6,752,212 
Total   7,435,844    7,732,854 

 

Interest-bearing loans due in installments to December 31, 2021

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2, Chile.

 

         Nominal values   Accounting values        
             More than   More than   More than               More than   More than   More than                
         Up to   90 days   one to   three to   More than   Total   Up to   90 days   one to   three to   More than   Total      Annual 
   Creditor     90   to one   three   five   five   nominal   90   to one   three   five   five   accounting      Effective   Nominal 
Tax No.   Creditor  country  Currency  days   year   years   years   years   value   days   year   years   years   years   value   Amortization  rate   rate 
         ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$      %   % 
                                                                  
Loans to exporters                                                                 
0-E   CITIBANK  U.S.A.  US$   114,000    -    -    -    -    114,000    123,366    -    -    -    -    123,366   At Expiration   2.96    2.96 
76.645.030-K   ITAU  Chile  US$   20,000    -    -    -    -    20,000    22,742    -    -    -    -    22,742   At Expiration   4.20    4.20 
0-E   HSBC  England  US$   12,000    -    -    -    -    12,000    13,053    -    -    -    -    13,053   At Expiration   4.15    4.15 
                                                                                
Bank loans                                                                               
97.023.000-9   CORPBANCA  Chile  UF   10,106    -    -    -    -    10,106    11,040    -    -    -    -    11,040   Quarterly   3.35    3.35 
0-E   SANTANDER  Spain  US$   -    -    106,427    -    -    106,427    135    -    106,427    -    -    106,562   Quarterly   2.80    2.80 
0-E   CITIBANK  U.S.A.  UF   60,935    -    -    -    -    60,935    64,293    -    -    -    -    64,293   At Expiration   3.10    3.10 
                                                                                
Obligations with the public                                                                               
97.030.000-7   BANCOESTADO  Chile  UF   -    159,679    -    -    343,218    502,897    49,584    159,679    -    -    355,114    564,377   At Expiration   4.81    4.81 
0-E   BANK OF NEW YORK  U.S.A.  US$   -    -    700,000    800,000    -    1,500,000    187,082    -    698,450    803,289    -    1,688,821   At Expiration   7.16    6.94 
                                                                                
Guaranteed obligations                                                                               
0-E   BNP PARIBAS  U.S.A.  US$   16,079    12,412    34,958    37,891    97,135    198,475    17,926    12,412    34,044    37,466    96,379    198,227   Quarterly   1.48    1.48 
0-E   MUFG  U.S.A.  US$   29,054    11,661    32,639    34,970    58,388    166,712    31,375    11,661    32,188    34,733    57,983    167,940   Quarterly   1.64    1.64 
0-E   WILMINGTON TRUST
 COMPANY
  U.S.A.  US$   -    2,209    24,703    32,327    85,119    144,358    -    2,209    24,703    32,327    85,119    144,358   Quarterly/Monthly   3.17    1.60 
    - SWAP Received aircraft  -  US$   10    -    -    -    -    10    10    -    -    -    -    10   Quarterly   -    - 
                                                                                
Other guaranteed obligations                                                                               
0-E   CREDIT AGRICOLE  France  US$   273,199    -    -    -    -    273,199    274,403    -    -    -    -    274,403   At Expiration   1.82    1.82 
0-E   MUFG  U.S.A.  US$   7,551    33,131    91,435    24,816    -    156,933    8,259    33,131    91,255    24,816    -    157,461   Quarterly   1.72    1.72 
0-E   CITIBANK  U.S.A.  US$   -    600,000    -    -    -    600,000    95    600,000    -    -    -    600,095   At Expiration   2.00    2.00 
0-E     BANK OF UTAH  U.S.A.  US$   -    1,644,876    -    -    -    1,644,876    -    1,630,390    -    -    -    1,630,390   At Expiration   22.71    12.97 
0-E   EXIM BANK  U.S.A.  US$   -    -    -    25,876    37,014    62,890    183    -    -    25,876    37,014    63,073   Quarterly   1.84    1.84 
                                                                                
Financial leases                                                                               
0-E   CREDIT AGRICOLE  France  US$   682    1,370    -    -    -    2,052    694    1,370    -    -    -    2,064   Quarterly   3.68    3.23 
0-E   CITIBANK  U.S.A.  US$   19,101    52,371    12,513    -    -    83,985    19,198    52,371    12,359    -    -    83,928   Quarterly   1.37    0.79 
0-E   BNP PARIBAS  U.S.A.  US$   7,216    19,537    28,165    -    -    54,918    7,313    19,537    27,905    -    -    54,755   Quarterly   1.56    0.96 
0-E   NATIXIS  France  US$   1,335    15,612    52,010    54,443    138,058    261,458    4,472    15,612    51,647    54,064    137,430    263,225   Quarterly   2.09    2.09 
0-E   US BANK  U.S.A.  US$   16,601    50,373    135,201    17,492    -    219,667    17,755    50,373    127,721    17,188    -    213,037   Quarterly   4.03    2.84 
0-E   PK AIRFINANCE  U.S.A.  US$   800    3,842    11,562    647    -    16,851    903    3,842    11,562    647    -    16,954   Quarterly   1.88    1.88 
0-E   EXIM BANK  U.S.A.  US$   -    -    -    248,354    284,773    533,127    1,771    -    -    244,490    280,341    526,602   Quarterly   2.88    2.03 
                                                                                
Others loans                                                                               
0-E   Various (**)     US$   55,819    -    -    -    -    55,819    55,819    -    -    -    -    55,819   At Expiration   -    - 
    Total         644,488    2,607,073    1,229,613    1,276,816    1,043,705    6,801,695    911,471    2,592,587    1,218,261    1,274,896    1,049,380    7,046,595              

 

(*)Note that the obligations are due to expire and contractual obligations, for not presenting any resolution of chapter 11.

 

(**)Obligation to creditors for executed letters of creditresolution.

 

Interest -bearing loans due in installments to December 31, 2021

Debtor: TAM S.A. and Subsidiaries, Tax No. 02.012.862/0001-60, Brazil

 

            Nominal values   Accounting values        
            Up to   More than
90 days
   More than
one to
   More than
three to
   More than   Total   Up to   More than
90 days
   More than
one to
   More than
three to
   More than   Total      Annual 
      Creditor     90   to one   three   five   five   nominal   90   to one   three   five   five   accounting      Effective   Nominal 
Tax No.  Country  Currency  days   year   years   years   years   value   days   year   years   years   years   value   Amortization  rate   rate 
            ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$      %   % 
Bank loans                                                                 
                                                                     
0-E  NCM  Netherlands  US$   619    
-
    324    
-
    
-
    943    666    
-
    324    
-
    
-
    990   Monthly   6.01    6.01 
0-E  BANCO BRADESCO  Brazil  BRL   74,661    
-
    
-
    
-
    
-
    74,661    98,864    
-
    
-
    
-
    
-
    98,864   Monthly   4.33    4.33 
0-E  Merril Lynch Credit Products LLC  U.S.A.  BRL   185,833    
-
    
-
    
-
    
-
    185,833    240,089    
-
    
-
    -    
-
    240,089   Monthly   3.95    3.95 
                                                                                   
Financial lease                                                                               
                                                                                   
0-E  NATIXIS  France  US$   433    2,482    2,872    11,539    
-
    17,326    637    2,481    2,872    11,539    
-
    17,529   Quarterly   2.74    2.74 
0-E  GA Telessis LLC  U.S.A.  US$   320    1,147    2,695    2,850    3,987    10,999    409    1,147    2,695    2,850    3,987    11,088   Monthly   14.72    14.72 
                                                                                   
Others loans                                                                               
                                                                                   
0-E  DEUTCHEBANK (*)  Brazil  US$   20,689    
-
    
-
    
-
    
-
    20,689    20,689    
-
    
-
    
-
    
-
    20,689   At Expiration   
-
    
-
 
                                                                                   
                                                                                   
   Total         282,555    3,629    5,891    14,389    3,987    310,451    361,354    3,628    5,891    14,389    3,987    389,249              
                                                                                   
   Total consolidated         927,043    2,610,702    1,235,504    1,291,205    1,047,692    7,112,146    1,272,825    2,596,215    1,224,152    1,289,285    1,053,367    7,435,844              

 

(*)Obligation to creditors for executed letters of credit

 

Interest-bearing loans due in installments to December 31, 2020

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2, Chile.

 

         Nominal values   Accounting values        
         Up to   More than
90 days
   More than
one to
   More than
three to
   More than   Total   Up to   More than
90 days
   More than
one to
   More than
three to
   More than   Total      Annual 
   Creditor     90   to one   three   five   five   nominal   90   to one   three   five   five   accounting      Effective   Nominal 
Tax No.   Creditor  country  Currency  days   year   years   years   years   value   days   year   years   years   years   value   Amortization  rate   rate 
         ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$      %   % 
                                                                  
Loans to exporters                                                                 
                                                                  
97.032.000-8   BBVA  Chile  US$   74,000    
-
    
-
    
-
    
-
    74,000    76,929    
-
    
-
    
-
    
-
    76,929   At Expiration   3.08    3.08 
97.030.000-7   ESTADO  Chile  US$   40,000    
-
    
-
    
-
    
-
    40,000    41,542    
-
    
-
    
-
    
-
    41,542   At Expiration   3.49    3.49 
76.645.030-K    ITAU  Chile  US$   20,000    
-
    
-
    
-
    
-
    20,000    20,685    
-
    
-
    
-
    
-
    20,685   At Expiration   4.20    4.20 
97.951.000-4   HSBC  Chile  US$   12,000    
-
    
-
    
-
    
-
    12,000    12,545    
-
    
-
    
-
    
-
    12,545   At Expiration   4.15    4.15 
                                                                                
Bank loans                                                                               
                                                                                
97.023.000-9   CORPBANCA  Chile  UF   11,255    
-
    
-
    
-
    
-
    11,255    11,665    
-
    
-
    
-
    
-
    11,665   Quarterly   3.35    3.35 
0-E   SANTANDER  Spain  US$   
-
    
-
    139,459    
-
    
-
    139,459    3,300    
-
    139,459    
-
    
-
    142,759   Quarterly   2.80    2.80 
76.362.099-9    BTG PACTUAL CHILE  Chile  UF   
-
    67,868    
-
    
-
    
-
    67,868    1,985    67,237    
-
    
-
    
-
    69,222   At Expiration   3.10    3.10 
                                                                                
Obligations with the public                                                                               
97.030.000-7   ESTADO  Chile  UF   
-
    
-
    177,846    
-
    382,267    560,113    25,729    
-
    177,715    
-
    395,652    599,096   At Expiration   4.81    4.81 
0-E   BANK OF NEW YORK  U.S.A.  US$   
-
    
-
    
-
    700,000    800,000    1,500,000    82,572    
-
    
-
    698,450    803,289    1,584,311   At Expiration   7.16    6.94 
Guaranteed obligations                                                                               
                                                                                
0-E   BNP PARIBAS  U.S.A.  US$   31,039    43,655    91,002    97,621    210,956    474,273    40,931    47,668    87,767    96,513    209,612    482,491   Quarterly / Semiannual   2.95    2.95 
0-E   NATIXIS  France  US$   42,740    34,150    77,693    81,244    35,302    271,129    50,001    34,150    75,808    80,316    34,969    275,244   Quarterly   3.11    3.11 
0-E   INVESTEC  England  US$   6,329    11,606    19,935    
-
    
-
    37,870    7,952    12,522    19,588    
-
    
-
    40,062   Semiannual   6.21    6.21 
0-E   MUFG  U.S.A.  US$   30,590    24,080    67,730    72,881    187,132    382,413    39,516    24,080    67,014    72,494    186,283    389,387   Quarterly   2.88    2.88 
0-E   SMBC  U.S.A.  US$   130,000    
-
    
-
    
-
    
-
    130,000    131,662    
-
    
-
    
-
    
-
    131,662   At Expiration   1.73    1.73 
-   SWAP Received aircraft  -  US$   10    
-
    
-
    
-
    
-
    10    10    
-
    
-
    
-
    
-
    10   Quarterly   -    - 
                                                                                    
Other guaranteed obligations                                                                               
                                                                                
0-E   CREDIT AGRICOLE  France  US$   
-
    273,199    
-
    
-
    
-
    273,199    1,395    272,794    
-
    
-
    
-
    274,189   At Expiration   1.92    1.92 
0-E   MUFG  U.S.A.  US$   82,498    72,206    117,084    19,731    -    291,519    88,880    72,206    114,589    19,499    -    295,174   Quarterly   2.67    2.67 
0-E   CITIBANK  U.S.A.  US$   
-
    
-
    600,000    
-
    
-
    600,000    138    
-
    600,000    
-
    
-
    600,138   At Expiration   2.27    2.27 
0-E   BANK OF UTAH  U.S.A.  US$   
-
    
-
    793,003    
-
    
-
    793,003    
-
    
-
    769,615    
-
    
-
    769,615   At Expiration   18.95    12.26 
Financial leases                                                                               
                                                                                
0-E   ING  U.S.A.  US$   5,965    
-
    
-
    
-
    
-
    5,965    6,017    
-
    
-
    
-
    
-
    6,017   Quarterly   5.71    5.01 
0-E   CREDIT AGRICOLE  France  US$   13,875    2,034    2,052    
-
    
-
    17,961    13,922    2,034    2,052    
-
    
-
    18,008   Quarterly   1.99    1.54 
0-E   CITIBANK  U.S.A.  US$   77,994    58,993    113,186    43,778    18,841    312,792    78,860    58,993    109,086    42,558    18,619    308,116   Quarterly   2.58    1.77 
0-E   PEFCO  U.S.A.  US$   1,926    
-
    
-
    
-
    
-
    1,926    1,938    
-
    
-
    
-
    
-
    1,938   Quarterly   5.65    5.03 
0-E   BNP PARIBAS  U.S.A.  US$   14,834    2,326    791    
-
    
-
    17,951    14,909    2,326    788    
-
    
-
    18,023   Quarterly   1.81    1.41 
0-E   WELLS FARGO  U.S.A.  US$   112,987    99,975    230,416    98,028    
-
    541,406    114,994    99,975    219,624    96,556    
-
    531,149   Quarterly   2.43    1.74 
97.036.000-K    SANTANDER  Chile  US$   21,456    17,626    26,165    
-
    
-
    65,247    21,550    17,626    25,840    
-
    
-
    65,016   Quarterly   1.30    0.76 
0-E   RRPF ENGINE  England  US$   2,058    3,644    7,752    5,035    
-
    18,489    2,602    3,644    7,752    5,035    
-
    19,033   Monthly   4.01    4.01 
0-E   APPLE BANK  U.S.A.  US$   4,538    4,631    12,808    753    
-
    22,730    4,599    4,632    12,608    752    
-
    22,591   Quarterly   1.61    1.01 
0-E   BTMU  U.S.A.  US$   11,519    9,385    25,937    768    
-
    47,609    11,595    9,386    25,563    767    
-
    47,311   Quarterly   1.63    1.03 
0-E   US BANK  U.S.A.  US$   58,512    49,240    135,489    84,178    -    327,419    60,094    49,240    125,274    82,149    
-
    316,757   Quarterly   4.00    2.82 
0-E   PK AIRFINANCE  U.S.A.  US$   8,996    9,062    1,464    
-
    
-
    19,522    9,319    9,009    1,435    
-
    
-
    19,763   Monthly   1.98    1.98 
                                                                                
    Total         815,121    783,680    2,639,812    1,204,017    1,634,498    7,077,128    977,836    787,522    2,581,577    1,195,089    1,648,424    7,190,448              

 

Interest-bearing loans due in installments to December 31, 2020

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2, Chile.

 

              Nominal values   Accounting values        
              Up to   More than
90 days
   More than
one to
   More than
three to
   More than   Total   Up to   More than
90 days
   More than
one to
   More than
three to
   More than   Total      Annual 
        Creditor     90   to one   three   five   five   nominal   90   to one   three   five   five   accounting      Effective   Nominal 
Tax No.   Creditor  Country  Currency  days   year   years   years   years   value   days   year   years   years   years   value   Amortization  rate   rate 
              ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$      %   % 
Bank loans                                                                 
                                                                       
0-E    NEDERLANDSCHE                                                                 
     CREDIETVERZEKERING MAATSCHAPPIJ  Netherlands  US$   409    318    216    
-
    
-
    943    333    311    324    
-
    
-
    968   Monthly   6.01    6.01 
0-E    BANCO BRADESCO  Brazil  BRL   80,175    
-
    
-
    
-
    
-
    80,175    91,672    
-
    
-
    
-
    
-
    91,672   Monthly   4.34    4.34 
0-E    BANCO DO BRASIL  Brazil  BRL   199,557    
-
    
-
    
-
    
-
    199,557    208,987    
-
    
-
    
-
    
-
    208,987   Monthly   3.95    3.95 
                                                                                     
Financial lease                                                                               
                                                                                     
0-E    NATIXIS  France  US$   30,253    
-
    51,007    
-
    
-
    81,260    31,308    
-
    51,007    
-
    
-
    82,315   Quarterly / Semiannual   4.09    4.09 
0-E    WACAPOU LEASING S.A.  Luxembourg  US$   2,342    797    1,620    
-
    
-
    4,759    2,439    797    1,620    
-
    
-
    4,856   Quarterly   2.00    2.00 
0-E    SOCIÉTÉ GÉNÉRALE MILAN BRANCH  Italy  US$   144,120    
-
    
-
    
-
    
-
    144,120    141,094    
-
    
-
    
-
    
-
    141,094   Quarterly   3.07    3.01 
0-E    GA Telessis LLC  U.S.A.  US$   486    950    2,623    2,772    5,430    12,261    486    991    2,623    2,772    5,642    12,514   Monthly   14.72    14.72 
                                                                                     
                                                                                     
     Total         457,342    2,065    55,466    2,772    5,430    523,075    476,319    2,099    55,574    2,772    5,642    542,406              
                                                                                     
      Total consolidated         1,272,463    785,745    2,695,278    1,206,789    1,639,928    7,600,203    1,454,155    789,621    2,637,151    1,197,861    1,654,066    7,732,854              

 

(b)Lease Liability:

 

The movement of the lease liabilities corresponding to the years reported are as follow:

 

           Lease 
           Liability 
   Aircraft   Others   total 
   ThUS$   ThUS$   ThUS$ 
             
Opening balance as January 1, 2019   2,737,809    120,240    2,858,049 
New contracts   719,525    23,878    743,403 
Renegotiations   (41,535)   12,208    (29,327)
Payments   (539,549)   (37,391)   (576,940)
Accrued interest   165,981    11,968    177,949 
Exchange differences   
-
    1,614    1,614 
Cumulative translation adjustment   
-
    (467)   (467)
Other increases (decreases)   
-
    (2,124)   (2,124)
Changes   304,422    9,686    314,108 
Closing balance as of December 31, 2019   3,042,231    129,926    3,172,157 
Opening balance as January 1, 2020   3,042,231    129,926    3,172,157 
New contracts   -    543    543 
Lease termination   (7,435)   (285)   (7,720)
Renegotiations   (35,049)   4,919    (30,130)
Payments   (131,427)   (36,689)   (168,116)
Accrued interest   158,253    9,348    167,601 
Exchange differences   -    (7,967)   (7,967)
Cumulative translation adjustment   -    (38)   (38)
Other increases (decreases)   -    (5,324)   (5,324)
Changes   (15,658)   (35,493)   (51,151)
Closing balance as of December 31, 2020   3,026,573    94,433    3,121,006 
Opening balance as January 1, 2021   3,026,573    94,433    3,121,006 
New contracts   518,478    875    519,353 
Lease termination   (724,193)   (5,300)   (729,493)
Renegotiations   101,486    5,717    107,203 
Payments   (95,831)   (24,192)   (120,023)
Accrued interest   88,245    8,334    96,579 
Exchange differences   
-
    3,356    3,356 
Cumulative translation adjustment   -    (2,332)   (2,332)
Other increases (decreases)   (31,097)   (3,914)   (35,011)
Changes   (142,912)   (17,456)   (160,368)
Closing balance as of December 31, 2021   2,883,661    76,977    2,960,638 

 

The company recognizes the interest payments related to the lease liabilities in the consolidated result under Financial expenses (See Note 27 (d)).

 

(c)Hedge derivatives

 

   Current liabilities   Non-current liabilities   Total hedge derivatives 
  

As of

December 31,

  

As of

December 31,

  

As of

December 31,

  

As of

December 31,

  

As of

December 31,

  

As of

December 31,

 
   2021   2020   2021   2020   2021   2020 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Fair value of interest rate derivatives   2,734    2,734    
   -
    
    -
    2,734    2,734 
Total hedge derivatives   2,734    2,734    
-
    -    2,734    2,734 

 

(d) Derivatives that do not qualify for hedge accounting

 

   Total derivatives of 
   Current liabilities   Non-current liabilities   no coverage 
  

As of

December 31,

  

As of

December 31,

  

As of

December 31,

  

As of

December 31,

  

As of

December 31,

  

As of

December 31,

 
   2021   2020   2021   2020   2021   2020 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Derivative of foreign currency not registered as hedge   2,937    2,937    
 -
    
-
    2,937    2,937 
Total derived not qualify as hedge accounting   2,937    2,937    
-
    
-
    2,937    2,937 

 

The foreign currency derivatives correspond to options, forwards and swaps.

 

Hedging operation

 

The fair values of net assets/ (liabilities), by type of derivative, of the contracts held as hedging instruments are presented below:

 

  

As of

December 31,

  

As of

December 31,

 
   2021   2020 
   ThUS$   ThUS$ 
Interest rate swaps (2)      (2,734)   (2,734)
Fuel options (3)      17,641    1,296 

 

(1)Hedge the significant variations in cash flows associated with market risk implicit in the increases in the 3 months LIBOR interest rates for long-term loans incurred in the acquisition of aircraft and bank loans. These contracts are recorded as cash flow hedges.

 

(2)Hedge significant variations in cash flows associated with market risk implicit in the changes in the price of future fuel purchases. These contracts are recorded as cash flow hedges.

 

The Company only has cash flow and fair value hedges (in the case of CCS). In the case of fuel hedges, the cash flows subject to such hedges will occur and will impact results in the next 12 months from the date of the consolidated statement of financial position, while in the case of hedges of interest rates, these they will occur and will impact results throughout the life of the associated loans, up to their maturity. In the case of currency hedges through a CCS, there is a group of hedging relationships, in which two types of hedge accounting are generated, one of cash flow for the US $ / UF component; and another of fair value, for the floating rate component US $. The other group of hedging relationships only generates cash flow hedge accounting for the US $ / UF component.

 

All hedging operations have been performed for highly probable transactions, except for fuel hedge. See Note 3.

 

Since none of the hedges resulted in the recognition of a non-financial asset, no portion of the result of derivatives recognized in equity was transferred to the initial value of that type of asset.

 

The amounts recognized in comprehensive income during the period and transferred from net equity to income are as follows:

 

   For the year ended December 31, 
   2021   2020   2019 
   ThUS$   ThUS$   ThUS$ 
Debit (credit) recognized in comprehensive income during the year   38,870    (105,776)   95,954 
Debit (credit) transferred from net equity to income during the year   16,641    (13,016)   (30,074)

 

See note 25 (f) a) for reclassification to profit or loss for each hedging operation and Note 18 b) for deferred taxes related.