XML 73 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Share capital
Treasury shares
Currency translation reserve
Cash flow hedging reserve
Gains (Losses) from changes in the time value of the options
Actuarial gains or losses on defined benefit plans reserve
Shares based payments reserve
Other sundry reserve
Total other reserve
Retained earnings/ (losses)
Parent’s ownership interest
Non- controlling interest
Total
Balance at Dec. 31, 2018 $ 3,146,265 $ (178) $ (2,656,644) $ (9,333)   $ (15,178) $ 37,874 $ 2,638,916 $ (4,365) $ 218,971 $ 3,360,693 $ 79,908 $ 3,440,601
Total increase (decrease) in equity                          
Net income/(loss)                   190,430 190,430 5,183 195,613
Other comprehensive income     (233,643) 66,225   (7,762)     (175,180)   (175,180) (8,584) (183,764)
Total comprehensive income     (233,643) 66,225   (7,762)     (175,180) 190,430 15,250 (3,401) 11,849
Transactions with shareholders                          
Dividends                   (57,129) (57,129)   (57,129)
Increase (decrease) through transfers and other changes, equity             (1,585) (186,447) (188,032)   (188,032) (78,112) (266,144)
Total transactions with shareholders             (1,585) (186,447) (188,032) (57,129) (245,161) (78,112) (323,273)
Balance at Dec. 31, 2019 3,146,265 (178) (2,890,287) 56,892   (22,940) 36,289 2,452,469 (367,577) 352,272 3,130,782 (1,605) 3,129,177
Total increase (decrease) in equity                          
Net income/(loss)                   (4,545,887) (4,545,887) (9,648) (4,555,535)
Other comprehensive income     (900,226) (117,833)   (3,045)     (1,021,104)   (1,021,104) 4,655 (1,016,449)
Total comprehensive income     (900,226) (117,833)   (3,045)     (1,021,104) (4,545,887) (5,566,991) (4,993) (5,571,984)
Transactions with shareholders                          
Increase (decrease) through transfers and other changes, equity             946 (450) 496   496 (74) 422
Total transactions with shareholders             946 (450) 496   496 (74) 422
Balance at Dec. 31, 2020 3,146,265 (178) (3,790,513) (60,941) (25,985) 37,235 2,452,019 (1,388,185) (4,193,615) (2,435,713) (6,672) (2,442,385)
Increase (decrease) by application of new accounting standards       380 (380)                
Initial balance restated 3,146,265 (178) (3,790,513) (60,561) (380) (25,985) 37,235 2,452,019 (1,388,185) (4,193,615) (2,435,713) (6,672) (2,442,385)
Total increase (decrease) in equity                          
Net income/(loss)                   (4,647,491) (4,647,491) (5,651) (4,653,142)
Other comprehensive income     18,354 22,171 (17,183) 7,235     30,577   30,577 1,654 32,231
Total comprehensive income     18,354 22,171 (17,183) 7,235     30,577 (4,647,491) (4,616,914) (3,997) (4,620,911)
Transactions with shareholders                          
Increase (decrease) through transfers and other changes, equity               (3,921) (3,921)   (3,921) 313 (3,608)
Total transactions with shareholders               (3,921) (3,921)   (3,921) 313 (3,608)
Balance at Dec. 31, 2021 $ 3,146,265 $ (178) $ (3,772,159) $ (38,390) $ (17,563) $ (18,750) $ 37,235 $ 2,448,098 $ (1,361,529) $ (8,841,106) $ (7,056,548) $ (10,356) $ (7,066,904)