XML 82 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Profit or loss [abstract]      
NET INCOME/(LOSS) $ 581,550 $ 1,337,137 $ (4,653,142)
Other comprehensive income (loss), before taxes, gains (losses) by new measurements on defined benefit plans (21,198) (9,935) 10,018
Total other comprehensive (loss) that will not be reclassified to income before taxes (21,198) (9,935) 10,018
Components of other comprehensive income that will be reclassified to income before taxes      
Currency translation differences Gains (losses) on currency translation, before tax (12,423) (32,563) 20,008
Other comprehensive loss, before taxes, currency translation differences (12,423) (32,563) 20,008
Cash flow hedges      
Gains (losses) on cash flow hedges before taxes (41,144) 52,017 38,870
Reclassification adjustment on cash flow hedges before tax (26,568) 31,293 (16,641)
Amounts removed from equity and included in the carrying amount of non-financial assets (liabilities) that were acquired or incurred through a highly probable hedged forecast transaction, before tax (11,112) (8,143) 0
Other comprehensive income (losses), before taxes, cash flow hedges (78,824) 75,167 22,229
Change in value of time value of options      
Gains/(Losses) on change in value of time value of options before tax 25,751 (24,005) (23,692)
Reclassification adjustments on change in value of time value of options before tax 28,818 19,946 6,509
Other comprehensive income, before taxes, changes in the time value of the options 54,569 (4,059) (17,183)
Total other comprehensive income that will be reclassified to income before taxes (36,678) 38,545 25,054
Other components of other comprehensive income (loss), before taxes (57,876) 28,610 35,072
Income tax relating to new measurements on defined benefit plans 751 567 (2,783)
Income tax relating to other comprehensive income that will not be reclassified to income 751 567 (2,783)
Income tax relating to other comprehensive income (loss) that will be reclassified to income      
Income tax related to cash flow hedges in other comprehensive income (loss) 3,604 (235) (58)
Income taxes related to components of other comprehensive loss will be reclassified to income 3,604 (235) (58)
Total Other comprehensive income (loss) (53,521) 28,942 32,231
Total comprehensive income (loss) 528,029 1,366,079 (4,620,911)
Comprehensive income (loss) attributable to owners of the parent 515,687 1,367,315 (4,616,914)
Comprehensive income (loss) attributable to non-controlling interests $ 12,342 $ (1,236) $ (3,997)