XML 134 R57.htm IDEA: XBRL DOCUMENT v3.24.0.1
INTANGIBLE ASSETS OTHER THAN GOODWILL (Tables)
12 Months Ended
Dec. 31, 2023
INTANGIBLE ASSETS OTHER THAN GOODWILL [Abstract]  
Schedule of intangible assets
The details of intangible assets are as follows:
Classes of intangible assets
(net)
Classes of intangible assets
(gross)
As of
December 31, 2023
As of
December 31, 2022
As of
December 31, 2023
As of
December 31, 2022
ThUS$ThUS$ThUS$ThUS$
Airport slots658,949 625,368 658,949 625,368 
Loyalty program219,636 203,791 219,636 203,791 
Computer software156,337 143,550 597,164 518,971 
Developing software117,010 107,652 117,010 107,651 
Other assets54 25 1,369 1,315 
Total1,151,986 1,080,386 1,594,128 1,457,096 
Schedule of movement in intangible assets other than goodwill Movement in Intangible assets other than goodwill:
Computer
software and others
Net
Developing
software
Airport
slots
Loyalty
program (1)
Total
ThUS$ThUS$ThUS$ThUS$ThUS$
Opening balance as of January 1, 2021139,341 68,521 627,742 210,955 1,046,559 
Additions— 82,798 — — 82,798 
Withdrawals(275)(429)— — (704)
Transfer software and others46,144 (45,657)— (352)135 
Foreign exchange(3,571)(359)(40,528)(14,276)(58,734)
Amortization(45,377)(5,785)(51,162)
Closing balance as of December 31, 2021 136,262 104,874 587,214 190,542 1,018,892 
Opening balance as of January 1, 2022136,262 104,874 587,214 190,542 1,018,892 
Additions47 66,820 — — 66,867 
Withdrawals(2,947)(245)— — (3,192)
Transfer software and others61,212 (63,658)— — (2,446)
Foreign exchange3,359 (139)38,154 13,249 54,623 
Amortization(54,358)— — — (54,358)
Closing balance as of December 31, 2022 143,575 107,652 625,368 203,791 1,080,386 
Opening balance as of January 1, 2023143,575 107,652 625,368 203,791 1,080,386 
Additions298 78,846 — — 79,144 
Transfer software and others69,210 (69,928)— — (718)
Foreign exchange2,612 440 33,581 15,845 52,478 
Amortization(59,304)— — — (59,304)
Closing balance as of December 31, 2023 156,391 117,010 658,949 219,636 1,151,986 
Schedule of recoverable values
The recoverable values were determined using the following assumptions:
CGU
Air transport
Annual growth rate (Terminal)%
0.0 – 4.3
Exchange rateR$/US$
5.28 – 5.57
Discount rate based on the Weighted Average Cost of Capital (WACC)%
8.70 – 10.70
Fuel PriceUS$/barrel
 100
Schedule of annual growth rates, discounts, exchange rates and fuel price
The CGU is sensitive to annual growth rates, discounts and exchange rates and fuel price. The sensitivity analysis included the individual impact of changes in critical estimates in determining recoverable amounts, namely:
Increase
WACC
Maximum
Decrease rate
Terminal growth
Minimal
Increase
fuel price
Maximum
US$/barrel
%%
Air Transportation CGU10.7 100