XML 238 R144.htm IDEA: XBRL DOCUMENT v3.25.0.1
OTHER FINANCIAL LIABILITIES - Schedule of movement of lease liabilities (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Lease Liability [Roll Forward]      
Claims amount     $ 679,273
Derecognition of right of use assets     639,728
Conversion notes     39,545
IBR rate amount     316,615
Lease Liability Total      
Lease Liability [Roll Forward]      
Opening balance $ 2,967,994 $ 2,216,454 2,960,638
New contracts 645,243 946,154 367,943
Lease termination (72,806) (15,070) (19,606)
Renegotiations 166,825 (4,975) (80,431)
Exit effect of chapter 11     (995,888)
Payments (632,214) (399,283) (180,995)
Accrued interest 313,556 222,133 152,133
Exchange differences (5,172) 2,278 2,279
Cumulative translation adjustment (9,679) 303 7,461
Other increases (decreases)     2,920
Other variations (11,166)    
Changes 394,587 751,540 (744,184)
Closing balance 3,362,581 2,967,994 2,216,454
Aircraft      
Lease Liability [Roll Forward]      
Opening balance 2,894,198 2,134,972 2,883,661
New contracts 576,182 943,178 354,924
Lease termination (72,266) (13,258) (19,606)
Renegotiations 96,155 (7,194) (76,233)
Exit effect of chapter 11     (995,888)
Payments (605,584) (376,006) (154,823)
Accrued interest 288,165 212,500 142,939
Exchange differences (2,090) 0 0
Cumulative translation adjustment 0 6 (2)
Other increases (decreases)     0
Other variations 0    
Changes 280,562 759,226 (748,689)
Closing balance $ 3,174,760 $ 2,894,198 2,134,972
Discount rate 0.0909 0.0910  
Other      
Lease Liability [Roll Forward]      
Opening balance $ 73,796 $ 81,482 76,977
New contracts 69,061 2,976 13,019
Lease termination (540) (1,812) 0
Renegotiations 70,670 2,219 (4,198)
Exit effect of chapter 11     0
Payments (26,630) (23,277) (26,172)
Accrued interest 25,391 9,633 9,194
Exchange differences (3,082) 2,278 2,279
Cumulative translation adjustment (9,679) 297 7,463
Other increases (decreases)     2,920
Other variations (11,166)    
Changes 114,025 (7,686) 4,505
Closing balance $ 187,821 $ 73,796 $ 81,482
Discount rate 0.0878 0.0643