XML 99 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Profit or loss [abstract]      
NET INCOME FOR THE YEAR $ 977,445 $ 581,550 $ 1,337,137
Components of other comprehensive income (loss) that will not be reclassified to income before taxes      
Other comprehensive (loss), before taxes, gains (losses) by new measurements on defined benefit plans (21,769) (21,198) (9,935)
Total other comprehensive income (loss) that will not be reclassified to income before taxes (21,769) (21,198) (9,935)
Components of other comprehensive income that will be reclassified to income before taxes      
Currency translation differences income (losses) on currency translation, before tax (379,186) (12,423) (32,563)
Other comprehensive income (loss), before taxes, currency translation differences (379,186) (12,423) (32,563)
Cash flow hedges      
Gains (losses) on cash flow hedges before taxes 14,681 (41,144) 52,017
Reclassification adjustment on cash flow hedges before tax (40,898) (26,568) 31,293
Amounts removed from equity and included in the carrying amount of non-financial assets (liabilities) that were acquired or incurred through a highly probable hedged forecast transaction, before tax 11,999 (11,112) (8,143)
Other comprehensive income (losses), before taxes, cash flow hedges (14,218) (78,824) 75,167
Change in value of time value of options      
Gains/(Losses) on change in value of time value of options before tax (34,568) 25,751 (24,005)
Reclassification adjustments on change in value of time value of options before tax 37,265 28,818 19,946
Other comprehensive income (loss), before taxes, changes in the time value of the options 2,697 54,569 (4,059)
Total other comprehensive losses that will be reclassified to losses before taxes (390,707) (36,678) 38,545
Other components of other comprehensive income (loss), before taxes (412,476) (57,876) 28,610
Income tax relating to new measurements on defined benefit plans 909 751 567
Income tax relating to other comprehensive income that will not be reclassified to income 909 751 567
Income tax relating to other comprehensive income (loss) that will be reclassified to income      
Income tax related to cash flow hedges in other comprehensive income (loss) 0 3,604 (235)
Income taxes related to components of other comprehensive loss will be reclassified to income 0 3,604 (235)
Total Other comprehensive income (loss) (411,567) (53,521) 28,942
Total comprehensive income (loss) 565,878 528,029 1,366,079
Comprehensive income (loss) attributable to owners of the parent company 565,547 515,687 1,367,315
Comprehensive income (loss) attributable to non-controlling interests $ 331 $ 12,342 $ (1,236)