XML 162 R68.htm IDEA: XBRL DOCUMENT v3.25.0.1
EQUITY (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure Of Share Capital Reserves And Other Equity Interest [Abstract]  
Schedule of conversion option is exercised under the convertible notes currently issued
The following table shows the movement of the authorized, fully paid shares and back-up shares to be delivered in the event that the respective conversion option is exercised under the convertible notes currently issued by the Company:
 As of December 31, 2024 As of December 31, 2023
N° of authorized sharesN° of Subscribed of shares and paid or delivered pursuant to the exercise of the conversion optionN° of convertible notes back-up shares pending to placeN° of shares to subscribe or not usedN° of authorized sharesN° of Subscribed of shares and paid or delivered pursuant to the exercise of the conversion optionN° of convertible notes back-up shares pending to placeN° of shares to subscribe or not used
Opening Balance604,441,789,335604,437,877,5873,911,748606,407,693,000604,437,584,0484,205,2871,965,903,665
Convertible Notes H293,539(293,539)
Reduction of full right (*)(1,965,903,665)(1,965,903,665)
Subtotal(1,965,903,665)293,539(293,539)(1,965,903,665)
Closing Balance604,441,789,335604,437,877,5873,911,748604,441,789,335604,437,877,5873,911,748
(*) See letter (a) above, in the same Note.
Schedule of movement of fully paid shares
The following table shows the movement of share capital:
Paid- in
Capital
ThUS$
Initial balance as of January 1, 20223,146,265 
New shares issued (ERO)800,000 
Conversion options of convertible notes exercised during the year - Convertible Notes G (1)1,115,996 
Conversion options of convertible notes exercised during the year - Convertible Notes H1,372,798 
Conversion options of convertible notes exercised during the year - Convertible Notes I (2)6,863,427 
Subtotal10,152,221 
Ending balance as of December 31, 202213,298,486 
Initial balance as of January 1, 202313,298,486 
Placement during the conversion options period - Convertible Notes G (1)17,401 
Absorption of Accumulated Losses as of December 31, 2022 (2)(7,501,896)
Absorption of treasury shares (2)(178)
Deduction of issuance and placement costs of shares and bonds convertible into shares (2)(810,279)
Subtotal(8,294,952)
Ending balance as of December 31, 20235,003,534 
Initial balance as of January 1, 20245,003,534 
There were no movements during the year— 
Subtotal— 
Ending balance as of December 31, 2024 5,003,534 
(1)Includes Convertible Notes bonds delivered as payment of debts recognized in Chapter 11.
(2)As explained in letter a) of this Note, at the Company's Extraordinary Shareholders' Meeting held on April 20, 2023, it was agreed to absorb retained losses and reduce the Company's capital.
Schedule of equity portion is recognized under other equity
As of December 31, 2023
ConceptsConvertible
Notes G
Convertible
Notes H
Convertible
Notes I
Total
Convertible
Notes
ThUS$ ThUS$ ThUS$ ThUS$
Face Value17,401 — — 17,401 
Adjustment to fair value Convertible Notes at the date of issue(14,401)— — (14,401)
Subtotal(14,401)— — (14,401)
Fair Value of Notes3,000 — — 3,000 
Equity component at the date of issue3,000 — — 3,000 
Schedule of converted into share
As of December 31, 2023, and December 31, 2022 the following notes have been converted into shares:
As of December 31, 2023
ConceptsConvertible
Notes G
Convertible
Notes H
Convertible
Notes I
Total
Convertible
Notes
ThUS$ ThUS$ ThUS$ ThUS$
Conversion percentage100.000 %99.997 %100.000 %
Conversion option of convertible notes exercised1,133,397 1,372,798 6,863,427 9,369,622 
Total Converted Notes1,133,397 1,372,798 6,863,427 9,369,622 
As of December 31, 2022
ConceptsConvertible
Notes G
Convertible
Notes H
Convertible
Notes I
Total
Convertible
Notes
ThUS$ ThUS$ ThUS$ ThUS$
Conversion percentage88.782 %99.997 %100.000 %
Conversion option of convertible notes exercised1,115,996 1,270,767 6,863,427 9,250,190 
Converted debt component— 102,031 — 102,031 
Total Converted Notes1,115,996 1,372,798 6,863,427 9,352,221 
Schedule of movement of reserves of share-based payments
Movement of Reserves of share- based payments:
PeriodsOpening
balance
Stock
option
plan
Closing
balance
ThUS$ThUS$ThUS$
From January 1 to December 31, 202237,235 — 37,235 
From January 1 to December 31, 2023 37,235 — 37,235 
From January 1 to December 31, 2024 37,235 — 37,235 
Schedule of other sundry reserves
Movement of Other sundry reserves:
PeriodsOpening
balance
Transactions with
non-controlling interest
Legal
reserves
Other sundry
reserves
Others increases (Decreases)Closing
balance
 ThUS$ThUS$ ThUS$ ThUS$ ThUS$ThUS$
From January 1 to December 31, 20222,448,098 — — (4,420,749)— (1,972,651)
From January 1 to December 31, 2023 (1,972,651)5,074 — (14,401)811,962 (1,170,016)
From January 1 to December 31, 2024 (1,170,016)— — — 510 (1,169,506)
Schedule of other sundry reserves
Balance of Other sundry reserves comprise the following:
As of
December 31, 2024
As of
December 31, 2023
As of
December 31, 2022
ThUS$ ThUS$ ThUS$
Higher value for TAM S.A. share exchange (1)2,666,202 2,665,692 2,665,692 
Reserve for the adjustment to the value of fixed assets (2)2,620 2,620 2,620 
Transactions with non-controlling interest (3)(211,582)(211,582)(216,656)
Adjustment to the fair value of the New Convertible Notes (4)(3,624,871)(3,624,871)(3,610,470)
Cost of issuing shares and New Convertible Notes (5)— — (810,279)
Others(1,875)(1,875)(3,558)
Total(1,169,506)(1,170,016)(1,972,651)
(1)Corresponds to the difference between the value of the shares of TAM S.A., acquired by Sister Holdco S.A. (under the Subscriptions) and by Holdco II S.A. (by virtue of the Exchange Offer), which is recorded in the declaration of completion of the merger by absorption, and the fair value of the shares exchanged by LATAM Airlines Group S.A. as of June 22, 2012.
(2)Corresponds to the technical revaluation of the fixed assets authorized by the Commission for the Financial Market in the year 1979, in Circular No. 1529. The revaluation was optional and could be made only once; the originated reserve is not distributable and can only be capitalized.
(3)The balance corresponds to the loss generated by: Lan Pax Group S.A. e Inversiones Lan S.A. in the acquisition of shares of Aerovías de Integración Regional S.A. for ThUS$(3,480) and ThUS$ (20), respectively; the acquisition of TAM S.A. of the minority interest in Aerolinhas Brasileiras S.A. for ThUS$ (885), the acquisition of Inversiones Lan S.A. of the minority participation in Aerovías de Integración Regional S.A. for an amount of ThUS$ (2) and the acquisition of a minority stake in Aerolane S.A. by Lan Pax Group S.A. for an amount of ThUS$ (21,526) through Holdco Ecuador S.A. (3) The loss due to the acquisition of the minority interest of Multiplus S.A. for ThUS$(184,135) and the acquisition of a minority interest in LATAM Airlines Perú S.A. through LATAM Airlines Group S.A for an amount of ThUS$(3,225) and acquisition of the minority stake in LAN Argentina S.A. and Inversora Cordillera through Transportes Aéreos del Mercosur S.A. for an amount of ThUS$(3,383). The movements during 2023 was the following: (5) acquisition of the non-controlling interest of Aerovías de Integración Regional S.A. Aires S.A. for an amount of ThUS$(23) and (6) amendment of articles in the legal statutes of association related to premiums for the issuance of shares in the subsidiaries Aerovías de Integración Regional S.A. Aires S.A. for a total amount of ThUS$5,097.

(4)The adjustment to the fair value of the Convertible Notes delivered in exchange for settlement of Chapter 11 claims was valued considering the discount that each group of liabilities settled on at the emergence date. These relate to: gain on the haircut for the accounts payable and other accounts payable ThUS$2,564,707 (ThUS$2,564,707 as of December 31, 2023 and ThUS$2,550,306 as of December 31, 2022), gain on the haircut for the financial liabilities for ThUS$420,436 and gain on the haircut of lease liabilities which is booked against the right of use asset for THUS$639,728 as of December 31, 2024, December 31, 2023 and December 31, 2022.
(5)Corresponds to 20% of the sum of the commitment of new funds of the Backstop Parties under the Series I Convertible Bonds and the New Paid Shares, plus additional costs for extension of the Backstop agreement. At the Company's Extraordinary Shareholders' Meeting held on April 20, 2023, it was agreed to deduct from the paid-in capital of the Company the account "Costs of issuance and placement of shares and bonds convertible into shares", for the sum of ThUS$810,279.
(h)Reserves with effect in other comprehensive income.
Schedule of movement of reserves with effect in other comprehensive income
Movement of Reserves with effect in other comprehensive income:
 Currency
translation
reserve
Cash flow
hedging
reserve
Gains (Losses)
on change on value
of time value
of options
Actuarial gain
or loss on
defined benefit
plans reserve
Total
 ThUS$ ThUS$ ThUS$ ThUS$ ThUS$
Opening balance as of January 1, 2022(3,772,159)(38,390)(17,563)(18,750)(3,846,862)
Change in fair value of hedging instrument recognized in OCI— 51,323 (23,845)— 27,478 
Reclassified from OCI to profit or loss— 31,293 19,946 — 51,239 
Reclassified from OCI to the value of the hedged asset— (8,143)— — (8,143)
Deferred tax— (235)— — (235)
Actuarial reserves by employee benefit plans— — — (9,933)(9,933)
Deferred tax actuarial IAS by employee benefit plans— — — 566 566 
Translation difference subsidiaries(33,401)694 (160)— (32,867)
Closing balance as of December 31, 2022(3,805,560)36,542 (21,622)(28,117)(3,818,757)
Opening balance as of January 1, 2023 (3,805,560)36,542 (21,622)(28,117)(3,818,757)
Change in fair value of hedging instrument recognized in OCI— (32,858)25,734 — (7,124)
Reclassified from OCI to profit or loss— (26,568)28,818 — 2,250 
Reclassified from OCI to the value of the hedged asset— (11,112)— — (11,112)
Deferred tax— 3,604 — — 3,604 
Actuarial reserves by employee benefit plans— — — (21,192)(21,192)
Deferred tax actuarial IAS by employee benefit plans— — — 750 750 
Translation difference subsidiaries(25,051)(8,286)17 — (33,320)
Closing balance as of December 31, 2023(3,830,611)(38,678)32,947 (48,559)(3,884,901)
Opening balance as of January 1, 2024(3,830,611)(38,678)32,947 (48,559)(3,884,901)
Change in fair value of hedging instrument recognized in OCI— 15,476 (34,872)— (19,396)
Reclassified from OCI to profit or loss— (40,898)22,685 — (18,213)
Reclassified from OCI to the value of the hedged asset— 11,999 14,580 — 26,579 
Deferred tax— — — — — 
Actuarial reserves by employee benefit plans— — — (21,763)(21,763)
Deferred tax actuarial IAS by employee benefit plans— — — 908 908 
Translation difference subsidiaries(379,049)(795)304 — (379,540)
Closing balance as of December 31, 2024 (4,209,660)(52,896)35,644 (69,414)(4,296,326)
Schedule of movement of retained earnings
Movement of Retained earnings/(losses):
PeriodsOpening
balance
Result
for the
period
DividendsOthers increase (decreases) (1)Closing
balance
ThUS$ ThUS$ ThUS$ThUS$ThUS$
From January 1 to December 31, 2022(8,841,106)1,339,210 — — (7,501,896)
From January 1 to December 31, 2023 (7,501,896)581,831 (174,549)7,559,025 464,411 
From January 1 to December 31, 2024 464,411 976,972 (293,092)(*)— 1,148,291 

(*) It corresponds to mandatory minimum dividend provision charged to equity related to the net income for the year 2024. The minimum dividend proposal for the 2024 financial year it must be approved by the Board of Directors when appropriate in accordance with the applicable regulations.
(1) The detail of Other increases (decreases) is as follows:

As of
December 31, 2023
Absorption accumulated losses (*)7,501,896 
Reversal of dividends57,129 
Total7,559,025 

(*) See letter a) under this same Note.
Schedule of dividends payable Dividends per share
Description of dividendMinimum mandatory dividend 2024Minimum mandatory dividend 2023
Amount of the dividend (ThUS$)293,092 (*)174,549 (**)
Number of shares among which the dividend is distributed604,437,877,587 604,437,877,587 
Dividend per share (US$)0.000485 0.000289 
(*) It corresponds to mandatory minimum dividend provision charged to equity related to the net income for the year 2024. The minimum dividend proposal for the 2024 financial year it must be approved by the Board of Directors when appropriate in accordance with the applicable regulations.
(**) In the Ordinary Shareholders' Meeting held on April 25, 2024,it was agreed to distribute a final dividend proposed by the Board of Directors in the Ordinary Session of April 3, 2024, amounting to ThUS$174,549, which corresponds to 30% of the net income for the year 2023. The payment was made on May 16, 2024.