XML 58 R37.htm IDEA: XBRL DOCUMENT
v3.24.3

Business Segment Information (Tables) | 12 Months Ended
--- | ---
Oct. 31, 2024
Segment Reporting [Abstract] |
Schedule of Business Segment Net Sales | The following table presents a summary of our business segment net sales:
(In millions) | 2024 |  | 2023 |  | 2022
CooperVision net sales by category: |  |  |  |  |
Toric and multifocal | $ | 1,257.2 |  |  | $ | 1,134.4 |  |  | $ | 1,001.8 |
Sphere, other | 1,352.2 |  |  | 1,289.3 |  |  | 1,241.5 |
Total CooperVision net sales | 2,609.4 |  |  | 2,423.7 |  |  | 2,243.3 |
CooperSurgical net sales by category: |  |  |  |  |
Office and surgical | 774.7 |  |  | 689.5 |  |  | 633.6 |
Fertility | 511.3 |  |  | 480.0 |  |  | 431.5 |
Total CooperSurgical net sales | 1,286.0 |  |  | 1,169.5 |  |  | 1,065.1 |
Total net sales | $ | 3,895.4 |  |  | $ | 3,593.2 |  |  | $ | 3,308.4 |
Schedule of Business Segment Information | Information by business segment for each of the years in the three-year period ended October 31, 2024, follows:
(In millions) | CooperVision |  | CooperSurgical |  | Corporate |  | Consolidated
2024 |  |  |  |  |  |  |
Net sales | $ | 2,609.4 |  |  | $ | 1,286.0 |  |  | $ | — |  |  | $ | 3,895.4 |
Operating income (loss) | $ | 676.2 |  |  | $ | 118.3 |  |  | $ | (88.8) |  |  | $ | 705.7 |
Interest expense |  |  |  |  |  |  | 114.3 |
Other expense, net |  |  |  |  |  |  | 9.1 |
Income before income taxes |  |  |  |  |  |  | $ | 582.3 |
Identifiable assets | $ | 7,285.1 |  |  | $ | 4,832.0 |  |  | $ | 198.1 |  |  | $ | 12,315.2 |
Depreciation expense | $ | 151.8 |  |  | $ | 22.1 |  |  | $ | — |  |  | $ | 173.9 |
Amortization expense | $ | 28.2 |  |  | $ | 173.0 |  |  | $ | — |  |  | $ | 201.2 |
Capital expenditures | $ | 388.6 |  |  | $ | 32.6 |  |  | $ | — |  |  | $ | 421.2 |
2023 |  |  |  |  |  |  |
Net sales | $ | 2,423.7 |  |  | $ | 1,169.5 |  |  | $ | — |  |  | $ | 3,593.2 |
Operating income (loss) | $ | 587.7 |  |  | $ | 16.1 |  |  | $ | (70.7) |  |  | $ | 533.1 |
Interest expense |  |  |  |  |  |  | 105.3 |
Other expense, net |  |  |  |  |  |  | 14.9 |
Income before income taxes |  |  |  |  |  |  | $ | 412.9 |
Identifiable assets | $ | 7,044.0 |  |  | $ | 4,351.8 |  |  | $ | 263.1 |  |  | $ | 11,658.9 |
Depreciation expense | $ | 156.9 |  |  | $ | 24.6 |  |  | $ | — |  |  | $ | 181.5 |
Amortization expense | $ | 32.9 |  |  | $ | 153.3 |  |  | $ | — |  |  | $ | 186.2 |
Capital expenditures | $ | 364.4 |  |  | $ | 28.1 |  |  | $ | — |  |  | $ | 392.5 |
2022 |  |  |  |  |  |  |
Net sales | $ | 2,243.3 |  |  | $ | 1,065.1 |  |  | $ | — |  |  | $ | 3,308.4 |
Operating income (loss) | $ | 494.3 |  |  | $ | 67.1 |  |  | $ | (53.8) |  |  | $ | 507.6 |
Interest expense |  |  |  |  |  |  | 57.3 |
Other (income), net |  |  |  |  |  |  | (25.0) |
Income before income taxes |  |  |  |  |  |  | $ | 475.3 |
Identifiable assets | $ | 6,778.9 |  |  | $ | 4,407.8 |  |  | $ | 305.6 |  |  | $ | 11,492.3 |
Depreciation expense | $ | 144.5 |  |  | $ | 22.1 |  |  | $ | — |  |  | $ | 166.6 |
Amortization expense | $ | 32.3 |  |  | $ | 147.2 |  |  | $ | — |  |  | $ | 179.5 |
Capital expenditures | $ | 223.0 |  |  | $ | 19.0 |  |  | $ | — |  |  | $ | 242.0 |
Schedule of Information by Geographical Area by Country of Domicile | Information by geographical area by country of domicile for each of the years in the three-year period ended October 31, 2024, follows:
(In millions) | United States |  | Europe |  | Rest of World, Other Eliminations & Corporate |  | Consolidated
2024 |  |  |  |  |  |  |
Net sales to unaffiliated customers | $ | 1,965.9 |  |  | $ | 1,155.9 |  |  | $ | 773.6 |  |  | $ | 3,895.4 |
Sales between geographic areas | 602.9 |  |  | 1,065.2 |  |  | (1,668.1) |  |  | — |
Net sales | $ | 2,568.8 |  |  | $ | 2,221.1 |  |  | $ | (894.5) |  |  | $ | 3,895.4 |
Operating income | $ | 74.2 |  |  | $ | 601.8 |  |  | $ | 29.7 |  |  | $ | 705.7 |
Long-lived assets | $ | 1,188.8 |  |  | $ | 401.7 |  |  | $ | 272.9 |  |  | $ | 1,863.4 |
2023 |  |  |  |  |  |  |
Net sales to unaffiliated customers | $ | 1,812.2 |  |  | $ | 1,041.2 |  |  | $ | 739.8 |  |  | $ | 3,593.2 |
Sales between geographic areas | 563.1 |  |  | 1,016.7 |  |  | (1,579.8) |  |  | — |
Net sales | $ | 2,375.3 |  |  | $ | 2,057.9 |  |  | $ | (840.0) |  |  | $ | 3,593.2 |
Operating income | $ | — |  |  | $ | 516.2 |  |  | $ | 16.9 |  |  | $ | 533.1 |
Long-lived assets | $ | 1,027.6 |  |  | $ | 325.9 |  |  | $ | 279.1 |  |  | $ | 1,632.6 |
2022 |  |  |  |  |  |  |
Net sales to unaffiliated customers | $ | 1,638.5 |  |  | $ | 987.2 |  |  | $ | 682.7 |  |  | $ | 3,308.4 |
Sales between geographic areas | 514.4 |  |  | 897.3 |  |  | (1,411.7) |  |  | — |
Net sales | $ | 2,152.9 |  |  | $ | 1,884.5 |  |  | $ | (729.0) |  |  | $ | 3,308.4 |
Operating (loss) income | $ | 71.8 |  |  | $ | 403.8 |  |  | $ | 32.0 |  |  | $ | 507.6 |
Long-lived assets | $ | 856.1 |  |  | $ | 310.8 |  |  | $ | 266.0 |  |  | $ | 1,432.9 |

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information concerning material long-lived assets (excluding financial instruments, customer relationships with financial institutions, mortgage and other servicing rights, deferred policy acquisition costs, and deferred taxes assets) located in identified geographic areas and/or the amount of revenue from external customers attributed to that country from which revenue is material. An entity may also provide subtotals of geographic information about groups of countries. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_ScheduleOfRevenuesFromExternalCustomersAndLongLivedAssetsByGeographicalAreasTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration