XML 58 R36.htm IDEA: XBRL DOCUMENT v3.20.2
VARIABLE INTEREST ENTITIES (Tables)
6 Months Ended
Jun. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Fair Value of OBX Trusts Information regarding these securitization trusts are summarized in the table below.
Type of Underlying Collateral
Settlement Date
Cut-off Date Principal Balance
Face Value of Company’s Variable Interest at Settlement Date
 
 
(dollars in thousands)
Multifamily
April 2015
$
1,192,607

$
89,446

Hotels
June 2018
$
982,000

$
93,500

Multifamily
August 2019
$
271,700

$
20,270

Office Building
October 2019
$
60,000

$
60,000

Multifamily
October 2019
$
415,000

$
75,359

Multifamily
December 2019
$
394,000

$
110,350


The entities in the table below are referred to collectively as the “OBX Trusts.” These securitizations represent financing transactions which provide non-recourse financing to the Company that are collateralized by residential mortgage loans purchased by the Company.
Securitization
Date of Closing
Face Value at Closing
 
 
(dollars in thousands)
OBX 2018-1
March 2018
$
327,162

OBX 2018-EXP1
August 2018
$
383,451

OBX 2018-EXP2
October 2018
$
384,027

OBX 2019-INV1
January 2019
$
393,961

OBX 2019-EXP1
April 2019
$
388,156

OBX 2019-INV2
June 2019
$
383,760

OBX 2019-EXP2
July 2019
$
463,405

OBX 2019-EXP3
October 2019
$
465,492

OBX 2020-INV1
January 2020
$
374,609

OBX 2020-EXP1
February 2020
$
467,511


Statement of Financial Condition of VIEs Reflected in Consolidated Statements of Financial Condition
The statements of financial condition of the Company’s VIEs, excluding the CLO, credit facility VIEs and OBX Trusts as the transfers of loans did not meet the criteria to be accounted for as sales, that are reflected in the Company’s Consolidated Statements of Financial Condition at June 30, 2020 and December 31, 2019 are as follows:
June 30, 2020
 
Commercial Trusts
 
Residential Trusts
 
MSR Silo
Assets
(dollars in thousands)
Cash and cash equivalents
$

 
$

 
$
74,654

Loans

 

 
61,147

Assets transferred or pledged to securitization vehicles
2,150,623

 
60,948

 

Mortgage servicing rights

 

 
227,400

Principal and interest receivable
5,405

 
364

 

Other assets

 

 
23,581

Total assets
$
2,156,028

 
$
61,312

 
$
386,782

Liabilities
 

 
 

 
 

Debt issued by securitization vehicles (non-recourse)
$
1,830,018

 
$
43,408

 
$

Other secured financing

 

 
33,896

Payable for unsettled trades

 

 
11,720

Interest payable
1,622

 
104

 

Other liabilities

 
129

 
2,378

Total liabilities
$
1,831,640

 
$
43,641

 
$
47,994

 
 
December 31, 2019
 
Commercial Trusts
 
Residential Trusts
 
MSR Silo
Assets
(dollars in thousands)
Cash and cash equivalents
$

 
$

 
$
67,455

Loans

 

 
66,722

Assets transferred or pledged to securitization vehicles
2,345,120

 
75,924

 

Mortgage servicing rights

 

 
378,078

Principal and interest receivable
7,085

 
408

 

Other assets

 

 
27,021

Total assets
$
2,352,205

 
$
76,332

 
$
539,276

Liabilities
 

 
 
 
 

Debt issued by securitization vehicles (non-recourse)
$
1,967,523

 
$
57,905

 
$

Other secured financing

 

 
38,981

Payable for unsettled trades

 

 
18,364

Interest payable
3,008

 
137

 

Other liabilities

 
78

 
2,393

Total liabilities
$
1,970,531

 
$
58,120

 
$
59,738

 
Geographic Concentrations Based on Unpaid Principal Balances
The following table provides the geographic concentrations based on the unpaid principal balances at June 30, 2020 and December 31, 2019 for the residential mortgage loans, including loans transferred or pledged to securitization vehicles:
 
Geographic Concentrations of Residential Mortgage Loans
June 30, 2020
 
December 31, 2019
Property location
% of Balance
 
Property location
% of Balance
California
51.1%
 
California
52.1%
New York
11.4%
 
New York
10.5%
Florida
5.7%
 
Florida
5.3%
All other (none individually greater than 5%)
31.8%
 
All other (none individually greater than 5%)
32.1%
Total
100.0%
 
 
100.0%
 
The geographic concentrations of credit risk exceeding 5% of the total loan unpaid principal balances related to the Company’s VIEs, excluding the CLO, OBX Trusts and credit facility VIEs, at June 30, 2020 are as follows:

Securitized Loans at Fair Value Geographic Concentration of Credit Risk
Commercial Trusts
 
Residential Trusts
Property Location
 
Principal Balance
 
% of Balance
 
Property Location
 
Principal Balance
 
% of Balance
(dollars in thousands)
California
 
$
1,270,544

 
38.7
%
 
California
 
$
27,442

 
45.0
%
Texas
 
478,457

 
14.6
%
 
Texas
 
8,309

 
13.6
%
New York
 
370,697

 
11.3
%
 
Illinois
 
6,534

 
10.7
%
Florida
 
196,495

 
6.0
%
 
Other (1)
 
18,695

 
30.7
%
Other (1)
 
968,561

 
29.4
%
 
 
 


 


Total
 
$
3,284,754

 
100.0
%
 
Total
 
$
60,980

 
100.0
%
 
(1) 
No individual state greater than 5%.