XML 63 R41.htm IDEA: XBRL DOCUMENT v3.20.2
SECURED FINANCING (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Repurchase Agreements Remaining Maturity ,Collateral Types and Weighted Average Rates
At June 30, 2020 and December 31, 2019, the repurchase agreements had the following remaining maturities, collateral types and weighted average rates: 
June 30, 2020
 
Agency Mortgage-Backed Securities
 
CRTs
 
Non-Agency Mortgage-Backed Securities
 
Residential Mortgage Loans
 
Commercial Loans
 
Commercial Mortgage-Backed Securities
 
Total Repurchase Agreements
 
Weighted Average Rate  
 
(dollars in thousands)
1 day
$
15,091,891

 
$

 
$

 
$

 
$

 
$

 
$
15,091,891

 
0.15
%
2 to 29 days
17,911,648

 
2,281

 
143,055

 

 

 
27,997

 
18,084,981

 
0.48
%
30 to 59 days
4,724,516

 

 
70,301

 

 
66,026

 
131,188

 
4,992,031

 
0.67
%
60 to 89 days
5,061,005

 
41,283

 
271,552

 

 

 
39,697

 
5,413,537

 
0.47
%
90 to 119 days
8,643,555

 
8,090

 

 

 

 
19,856

 
8,671,501

 
0.58
%
Over 119 days (1)
14,297,403

 

 
176,232

 
47,652

 
303,575

 
84,795

 
14,909,657

 
0.74
%
Total
$
65,730,018

 
$
51,654

 
$
661,140

 
$
47,652

 
$
369,601

 
$
303,533

 
$
67,163,598

 
0.49
%
 

December 31, 2019
 
Agency Mortgage-Backed Securities
 
CRTs
 
Non-Agency Mortgage-Backed Securities
 
Commercial
Loans
 
Commercial Mortgage-Backed Securities
 
Total Repurchase Agreements
 
Weighted
Average
Rate
 
(dollars in thousands)
1 day
$

 
$

 
$

 
$

 
$

 
$

 
%
2 to 29 days
36,030,104

 
237,897

 
698,091

 

 
416,439

 
37,382,531

 
2.15
%
30 to 59 days
15,079,989

 

 
115,805

 

 
104,363

 
15,300,157

 
2.00
%
60 to 89 days
21,931,335

 
30,841

 
151,920

 

 
3,639

 
22,117,735

 
1.97
%
90 to 119 days
9,992,914

 

 

 

 

 
9,992,914

 
1.97
%
Over 119 days (1)
16,557,123

 

 
58,712

 
303,078

 
28,478

 
16,947,391

 
1.90
%
Total
$
99,591,465

 
$
268,738

 
$
1,024,528

 
$
303,078

 
$
552,919

 
$
101,740,728

 
2.03
%
 

 (1) 
Approximately 1% of total repurchase agreements had a remaining maturity over one year at June 30, 2020. No repurchase agreements had a remaining maturity over one year at December 31, 2019.
Summary of Gross Amounts, Amounts Offset and net Amounts of Repurchase Agreement and Reverse Repurchase Agreement
The following table summarizes the gross amounts of reverse repurchase agreements and repurchase agreements, amounts offset in accordance with netting arrangements and net amounts of repurchase agreements and reverse repurchase agreements as presented in the Consolidated Statements of Financial Condition at June 30, 2020 and December 31, 2019. Refer to the “Derivative Instruments” Note for information related to the effect of netting arrangements on the Company’s derivative instruments.
 
June 30, 2020
 
December 31, 2019
 
Reverse Repurchase Agreements
 
Repurchase Agreements
 
Reverse Repurchase Agreements
 
Repurchase Agreements
 
(dollars in thousands)
Gross amounts
$
150,000

 
$
67,313,598

 
$
100,000

 
$
101,840,728

Amounts offset
(150,000
)
 
(150,000
)
 
(100,000
)
 
(100,000
)
Netted amounts
$

 
$
67,163,598

 
$

 
$
101,740,728

 

Schedule of Mortgage Notes Payable

Mortgage loans payable at June 30, 2020 and December 31, 2019, were as follows:
June 30, 2020
Property
Mortgage
Carrying Value
 
Mortgage
Principal
 
Interest Rate
 
Fixed/Floating
Rate
 
Maturity Date
 
Priority
(dollars in thousands)
Joint Ventures
$
316,631

 
$
318,433

 
4.03% - 4.96%
 
Fixed
 
2024 - 2029
 
First liens
Joint Ventures
16,517

 
16,325

 
L+2.15%
 
Floating
 
2/27/2022
 
First liens
Virginia
81,980

 
83,710

 
2.34% - 4.55%
 
Fixed
 
2036 - 2053
 
First liens
Virginia
24,447

 
25,000

 
L+2.85%
 
Floating
 
2036 - 2053
 
First liens
   Texas
31,400

 
32,877

 
3.28%
 
Fixed
 
1/1/2048 and 1/1/2053
 
First liens
Utah
9,706

 
9,706

 
L+2.75%
 
Floating
 
1/31/2021
 
First liens
Utah
7,024

 
7,041

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Minnesota
13,142

 
13,175

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Wisconsin
7,718

 
7,738

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Total
$
508,565

 
$
514,005

 
 
 
 
 
 
 
 
 
December 31, 2019
Property
Mortgage
Carrying Value
 
Mortgage
Principal
 
Interest Rate
 
Fixed/Floating
Rate
 
Maturity Date
 
Priority
(dollars in thousands)
Joint Ventures
$
316,566

 
$
318,562

 
4.03% - 4.96%
 
Fixed
 
2024 - 2029
 
First liens
Joint Ventures
16,029

 
16,325

 
L+2.15%
 
Floating
 
2/27/2022
 
First liens
Virginia
82,940

 
84,702

 
2.34% - 4.55%
 
Fixed
 
2036 - 2053
 
First liens
   Texas
31,667

 
33,167

 
3.28%
 
Fixed
 
1/1/2048 and 1/1/2053
 
First liens
Utah
9,706

 
9,706

 
L+3.50%
 
Floating
 
1/31/2020
 
First liens
Utah
7,077

 
7,096

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Minnesota
13,243

 
13,276

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Wisconsin
7,777

 
7,797

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Total
$
485,005

 
$
490,631

 
 
 
 
 
 
 
 
 

Schedule of Mortgage Loan Principle Payments Due
The following table details future mortgage loan principal payments at June 30, 2020:
Mortgage Loan Principal Payments
(dollars in thousands)
2020 (remaining)
$
1,657

2021
13,197

2022
20,034

2023
3,844

2024
3,980

Later years
471,293

Total
$
514,005