XML 47 R35.htm IDEA: XBRL DOCUMENT v3.20.2
SECURITIES (Tables)
9 Months Ended
Sep. 30, 2020
Investments, Debt and Equity Securities [Abstract]  
Rollforward of Company's Securities
The following represents a rollforward of the activity for the Company’s securities, excluding securities transferred or pledged to securitization vehicles, for the nine months ended September 30, 2020:
Residential SecuritiesCommercial SecuritiesTotal
(dollars in thousands)
Beginning balance January 1, 2020$114,560,557 $273,023 $114,833,580 
Purchases25,679,591  25,679,591 
Sales and transfers (1)
(50,079,936)(204,062)(50,283,998)
Principal paydowns(14,354,169)(4,933)(14,359,102)
(Amortization) / accretion(1,135,486)377 (1,135,109)
Fair value adjustment1,373,750 (9,727)1,364,023 
Ending balance September 30, 2020$76,044,307 $54,678 $76,098,985 
(1)     Includes transfers to securitization vehicles.
Schedule of Available-for-sale Securities Reconciliation
The following tables present the Company’s securities portfolio, excluding securities transferred or pledged to securitization vehicles, that was carried at their fair value at September 30, 2020 and December 31, 2019:
 September 30, 2020
 Principal /
Notional
Remaining PremiumRemaining DiscountAmortized
Cost
Unrealized
Gains
Unrealized
Losses
Estimated Fair Value
Agency(dollars in thousands)
Fixed-rate pass-through$65,676,115 $3,142,668 $(23,694)$68,795,089 $3,416,366 $(885)$72,210,570 
Adjustable-rate pass-through502,382 3,436 (3,423)502,395 24,872  527,267 
CMO144,899 2,253  147,152 5,361  152,513 
Interest-only3,081,524 600,917  600,917 7,705 (143,246)465,376 
Multifamily1,433,340 17,207 (1,083)1,449,464 62,240 (8,291)1,503,413 
Reverse mortgages51,189 4,379  55,568 563 (103)56,028 
Total agency securities$70,889,449 $3,770,860 $(28,200)$71,550,585 $3,517,107 $(152,525)$74,915,167 
Residential credit       
CRT (1)
$463,482 $8,280 $(1,556)$459,233 $1,007 $(48,702)$411,538 
Alt-A104,381 51 (20,322)84,110 6,845 (1)90,954 
Prime184,166 4,877 (14,520)174,523 12,121 (466)186,178 
Prime interest-only237,377 2,355  2,355  (1,164)1,191 
Subprime131,194  (19,750)111,444 8,107 (4)119,547 
NPL/RPL284,699 697 (2,684)282,712 1,950 (2,793)281,869 
Prime jumbo (>=2010 vintage)39,666  (5,107)34,559 1,766 (121)36,204 
Prime jumbo (>=2010 vintage) Interest-only366,870 7,485  7,485  (5,826)1,659 
Total residential credit securities$1,811,835 $23,745 $(63,939)$1,156,421 $31,796 $(59,077)$1,129,140 
Total Residential Securities$72,701,284 $3,794,605 $(92,139)$72,707,006 $3,548,903 $(211,602)$76,044,307 
Commercial
Commercial Securities$64,458 $ $(7,631)$56,827 $ $(2,149)$54,678 
Total securities$72,765,742 $3,794,605 $(99,770)$72,763,833 $3,548,903 $(213,751)$76,098,985 
 December 31, 2019
 Principal /
Notional
Remaining PremiumRemaining DiscountAmortized
Cost
Unrealized
Gains
Unrealized
Losses
Estimated Fair Value
Agency(dollars in thousands)
Fixed-rate pass-through$102,448,565 $4,345,053 $(46,614)$106,747,004 $2,071,583 $(95,173)$108,723,414 
Adjustable-rate pass-through1,474,818 72,245 (1,400)1,545,663 10,184 (31,516)1,524,331 
CMO156,937 2,534 — 159,471 545 — 160,016 
Interest-only4,486,845 862,905 — 862,905 2,787 (157,130)708,562 
Multifamily1,619,900 19,981 (2,280)1,637,601 82,292 (2,696)1,717,197 
Reverse mortgages54,553 5,053 — 59,606 550 (309)59,847 
Total agency investments$110,241,618 $5,307,771 $(50,294)$111,012,250 $2,167,941 $(286,824)$112,893,367 
Residential credit       
CRT (1)
$517,110 $15,850 $(2,085)$515,950 $16,605 $(1,233)$531,322 
Alt-A160,957 250 (22,306)138,901 12,482 — 151,383 
Prime277,076 3,362 (17,794)262,644 14,142 (529)276,257 
Prime interest-only391,234 3,757 — 3,757 — (590)3,167 
Subprime370,263 1,356 (59,727)311,892 37,205 (118)348,979 
NPL/RPL164,180 351 (440)164,091 191 (14)164,268 
Prime jumbo (>=2010 vintage)182,709 1,026 (4,281)179,454 5,360 (150)184,664 
Prime jumbo (>=2010 vintage) Interest-only554,189 9,001 — 9,001 — (1,851)7,150 
Total residential credit securities$2,617,718 $34,953 $(106,633)$1,585,690 $85,985 $(4,485)$1,667,190 
Total Residential Securities$112,859,336 $5,342,724 $(156,927)$112,597,940 $2,253,926 $(291,309)$114,560,557 
Commercial
Commercial Securities$263,965 $10,873 $(9,393)$265,445 $7,710 $(132)$273,023 
Total securities$113,123,301 $5,353,597 $(166,320)$112,863,385 $2,261,636 $(291,441)$114,833,580 
(1)     Principal/Notional amount includes $11.0 million and $14.9 million of a CRT interest-only security as of September 30, 2020 and December 31, 2019, respectively.
Types of Agency Mortgage Backed Securities
The following table presents the Company’s Agency mortgage-backed securities portfolio, excluding securities transferred or pledged to securitization vehicles, by issuing Agency at September 30, 2020 and December 31, 2019:
 
September 30, 2020December 31, 2019
Investment Type(dollars in thousands)
Fannie Mae$55,191,253 $76,656,831 
Freddie Mac19,599,587 36,087,100 
Ginnie Mae124,327 149,436 
Total$74,915,167 $112,893,367 
Schedule of Residential Investment Securities by Estimated Weighted Average Life Classification
The following table summarizes the Company’s Residential Securities, excluding securities transferred or pledged to securitization vehicles, at September 30, 2020 and December 31, 2019, according to their estimated weighted average life classifications:
 September 30, 2020December 31, 2019
Estimated Fair ValueAmortized
Cost
Estimated Fair ValueAmortized
Cost
Estimated weighted average life(dollars in thousands)
Less than one year$816,998 $799,272 $3,997 $4,543 
Greater than one year through five years50,911,159 48,461,791 36,290,254 35,581,833 
Greater than five years through ten years23,073,677 22,217,393 77,732,756 76,504,845 
Greater than ten years1,242,473 1,228,550 533,550 506,719 
Total$76,044,307 $72,707,006 $114,560,557 $112,597,940 
Schedule of Continuous Unrealized Loss Position
The following table presents the gross unrealized losses and estimated fair value of the Company’s Agency mortgage-backed securities, accounted for as available-for-sale where the fair value option has not been elected, by length of time that such securities have been in a continuous unrealized loss position at September 30, 2020 and December 31, 2019.
 September 30, 2020December 31, 2019
 
Estimated Fair Value (1)
Gross Unrealized Losses (1)
Number of Securities (1)
Estimated Fair Value (1)
Gross Unrealized Losses (1)
Number of Securities (1)
 (dollars in thousands)
Less than 12 months$1,154,762 $(9,176)23 $7,388,239 $(24,056)139 
12 Months or more   11,619,280 (105,329)352 
Total$1,154,762 $(9,176)23 $19,007,519 $(129,385)491 
(1)     Excludes interest-only mortgage-backed securities and reverse mortgages.
Schedule of Realized Gain (Loss) The following table presents the Company’s net gains (losses) from the disposal of Residential Securities for the three and nine months ended September 30, 2020 and 2019.
 Gross Realized GainsGross Realized LossesNet Realized Gains (Losses)
For the three months ended(dollars in thousands)
September 30, 2020$117,373 $(13,440)$103,933 
September 30, 2019$104,427 $(28,175)$76,252 
For the nine months ended
September 30, 2020$929,010 $(297,934)$631,076 
September 30, 2019$127,970 $(178,531)$(50,561)