XML 45 R33.htm IDEA: XBRL DOCUMENT v3.21.1
SECURITIES (Tables)
3 Months Ended
Mar. 31, 2021
Investments, Debt and Equity Securities [Abstract]  
Rollforward of Company's Securities
The following represents a rollforward of the activity for the Company’s securities, excluding securities transferred or pledged to securitization vehicles, for the three months ended March 31, 2021:
Residential SecuritiesCommercial SecuritiesTotal
(dollars in thousands)
Beginning balance January 1, 2021
$75,571,654 $80,742 $75,652,396 
Purchases5,607,648  5,607,648 
Sales and transfers (1)
(3,025,550)(78,770)(3,104,320)
Principal paydowns(4,986,747) (4,986,747)
(Amortization) / accretion12,006 284 12,290 
Fair value adjustment(1,333,695)1,865 (1,331,830)
Ending balance March 31, 2021
$71,845,316 $4,121 $71,849,437 
(1)     Includes transfers to assets of disposal group held for sale.
Schedule of Available-for-sale Securities Reconciliation
The following tables present the Company’s securities portfolio, excluding securities transferred or pledged to securitization vehicles, that was carried at their fair value at March 31, 2021 and December 31, 2020:
 March 31, 2021
 Principal /
Notional
Remaining PremiumRemaining DiscountAmortized
Cost
Unrealized
Gains
Unrealized
Losses
Estimated Fair Value
Agency(dollars in thousands)
Fixed-rate pass-through$62,221,818 $3,509,679 $(22,954)$65,708,543 $2,323,973 $(418,896)$67,613,620 
Adjustable-rate pass-through416,963 2,425 (3,550)415,838 23,035 (1)438,872 
CMO133,977 2,140  136,117 6,755  142,872 
Interest-only2,564,531 534,913  534,913 2,058 (126,807)410,164 
Multifamily(1)
1,294,527 41,353 (1,031)980,458 21,820 (20,163)982,115 
Reverse mortgages46,004 4,070  50,074  (488)49,586 
Total agency securities$66,677,820 $4,094,580 $(27,535)$67,825,943 $2,377,641 $(566,355)$69,637,229 
Residential credit       
CRT (2)
$940,130 $7,087 $(2,299)$934,425 $3,455 $(6,897)$930,983 
Alt-A72,234 50 (17,179)55,105 3,398 (5)58,498 
Prime174,335 4,932 (15,778)163,489 12,026 (285)175,230 
Prime interest-only146,141 1,513  1,513  (554)959 
Subprime199,639 531 (17,986)182,184 7,479 (1,165)188,498 
NPL/RPL804,824 1,307 (2,374)803,757 6,297 (650)809,404 
Prime jumbo (>=2010 vintage)44,309 196 (5,234)39,271 4,126 (48)43,349 
Prime jumbo (>=2010 vintage) Interest-only228,483 5,770  5,770  (4,604)1,166 
Total residential credit securities$2,610,095 $21,386 $(60,850)$2,185,514 $36,781 $(14,208)$2,208,087 
Total Residential Securities$69,287,915 $4,115,966 $(88,385)$70,011,457 $2,414,422 $(580,563)$71,845,316 
Commercial
Commercial Securities$4,000 $ $(111)$3,889 $232 $ $4,121 
Total securities$69,291,915 $4,115,966 $(88,496)$70,015,346 $2,414,654 $(580,563)$71,849,437 
 December 31, 2020
 Principal /
Notional
Remaining PremiumRemaining DiscountAmortized
Cost
Unrealized
Gains
Unrealized
Losses
Estimated Fair Value
Agency(dollars in thousands)
Fixed-rate pass-through$64,800,235 $3,325,020 $(22,143)$68,103,112 $3,200,542 $(1,076)$71,302,578 
Adjustable-rate pass-through455,675 2,869 (3,369)455,175 22,341 — 477,516 
CMO139,664 2,177 — 141,841 7,926 — 149,767 
Interest-only2,790,537 564,297 — 564,297 3,513 (145,901)421,909 
Multifamily1,910,384 50,148 (1,057)1,604,913 59,548 (954)1,663,507 
Reverse mortgages47,585 4,183 — 51,768 252 (238)51,782 
Total agency investments$70,144,080 $3,948,694 $(26,569)$70,921,106 $3,294,122 $(148,169)$74,067,059 
Residential credit       
CRT (1)
$544,780 $7,324 $(2,430)$538,941 $3,062 $(9,600)$532,403 
Alt-A93,001 51 (17,368)75,684 4,644 — 80,328 
Prime177,852 5,126 (15,999)166,979 14,607 (77)181,509 
Prime interest-only194,687 1,882 — 1,882 — (642)1,240 
Subprime197,779 584 (18,181)180,182 8,312 (61)188,433 
NPL/RPL475,108 821 (2,416)473,513 3,782 (1,448)475,847 
Prime jumbo (>=2010 vintage)44,696 207 (5,300)39,603 3,680 — 43,283 
Prime jumbo (>=2010 vintage) Interest-only291,624 6,803 — 6,803 — (5,251)1,552 
Total residential credit securities$2,019,527 $22,798 $(61,694)$1,483,587 $38,087 $(17,079)$1,504,595 
Total Residential Securities$72,163,607 $3,971,492 $(88,263)$72,404,693 $3,332,209 $(165,248)$75,571,654 
Commercial
Commercial Securities$89,858 $— $(7,471)$82,387 $54 $(1,699)$80,742 
Total securities$72,253,465 $3,971,492 $(95,734)$72,487,080 $3,332,263 $(166,947)$75,652,396 
(1) Principal/Notional amount includes $354.4 million and $354.6 million of an Agency CMBS interest-only security as of March 31, 2021 and December 31, 2020, respectively.
(2) Principal/Notional amount includes $10.5 million and $14.9 million of a CRT interest-only security as of March 31, 2021 and December 31, 2020, respectively.
Types of Agency Mortgage Backed Securities
The following table presents the Company’s Agency mortgage-backed securities portfolio, excluding securities transferred or pledged to securitization vehicles, by issuing Agency at March 31, 2021 and December 31, 2020:
 
March 31, 2021December 31, 2020
Investment Type(dollars in thousands)
Fannie Mae$53,587,022 $56,218,033 
Freddie Mac15,945,374 17,735,041 
Ginnie Mae104,833 113,985 
Total$69,637,229 $74,067,059 
Schedule of Residential Investment Securities by Estimated Weighted Average Life Classification
The following table summarizes the Company’s Residential Securities, excluding securities transferred or pledged to securitization vehicles, at March 31, 2021 and December 31, 2020, according to their estimated weighted average life classifications:
 March 31, 2021December 31, 2020
Estimated Fair ValueAmortized
Cost
Estimated Fair ValueAmortized
Cost
Estimated weighted average life(dollars in thousands)
Less than one year$93,493 $92,760 $110,203 $109,540 
Greater than one year through five years11,078,004 10,643,081 45,643,138 43,404,877 
Greater than five years through ten years59,414,165 57,992,294 28,509,058 27,610,923 
Greater than ten years1,259,654 1,283,322 1,309,255 1,279,353 
Total$71,845,316 $70,011,457 $75,571,654 $72,404,693 
Schedule of Continuous Unrealized Loss Position
The following table presents the gross unrealized losses and estimated fair value of the Company’s Agency mortgage-backed securities, accounted for as available-for-sale where the fair value option has not been elected, by length of time that such securities have been in a continuous unrealized loss position at March 31, 2021 and December 31, 2020.
 March 31, 2021December 31, 2020
 
Estimated Fair Value (1)
Gross Unrealized Losses (1)
Number of Securities (1)
Estimated Fair Value (1)
Gross Unrealized Losses (1)
Number of Securities (1)
 (dollars in thousands)
Less than 12 months$18,862,476 $(439,060)381 $777,586 $(2,030)30 
12 Months or more   — — — 
Total$18,862,476 $(439,060)381 $777,586 $(2,030)30 
(1)     Excludes interest-only mortgage-backed securities and reverse mortgages.
Schedule of Realized Gain (Loss) The following table presents the Company’s net gains (losses) from the disposal of Residential Securities for the three months ended March 31, 2021 and 2020.
 Gross Realized GainsGross Realized LossesNet Realized Gains (Losses)
For the three months ended(dollars in thousands)
March 31, 2021$4,646 $(65,340)$(60,694)
March 31, 2020$539,255 $(271,998)$267,257