XML 45 R33.htm IDEA: XBRL DOCUMENT v3.21.2
SECURITIES (Tables)
6 Months Ended
Jun. 30, 2021
Investments, Debt and Equity Securities [Abstract]  
Rollforward of Company's Securities
The following represents a rollforward of the activity for the Company’s securities, excluding securities transferred or pledged to securitization vehicles, for the six months ended June 30, 2021:
Residential SecuritiesCommercial SecuritiesTotal
(dollars in thousands)
Beginning balance January 1, 2021
$75,571,654 $80,742 $75,652,396 
Purchases11,684,613 150,006 11,834,619 
Sales and transfers (1)
(6,265,442)(78,770)(6,344,212)
Principal paydowns(10,228,923) (10,228,923)
(Amortization) / accretion(307,987)288 (307,699)
Fair value adjustment(1,575,745)1,899 (1,573,846)
Ending balance June 30, 2021
$68,878,170 $154,165 $69,032,335 
(1)     Includes transfers to assets of disposal group held for sale.
Schedule of Available-for-sale Securities Reconciliation
The following tables present the Company’s securities portfolio, excluding securities transferred or pledged to securitization vehicles, that was carried at their fair value at June 30, 2021 and December 31, 2020:
 June 30, 2021
 Principal /
Notional
Remaining PremiumRemaining DiscountAmortized
Cost
Unrealized
Gains
Unrealized
Losses
Estimated Fair Value
Agency(dollars in thousands)
Fixed-rate pass-through$59,813,415 $3,280,197 $(20,729)$63,072,883 $1,905,748 $(259,706)$64,718,925 
Adjustable-rate pass-through375,657 1,972 (3,286)374,343 20,677  395,020 
CMO127,620 2,016  129,636 6,720  136,356 
Interest-only2,398,620 519,494  519,494 781 (157,583)362,692 
Multifamily(1)
2,769,722 169,915 (1,005)777,380 35,262 (1,260)811,382 
Reverse mortgages40,939 3,892  44,831  (687)44,144 
Total agency securities$65,525,973 $3,977,486 $(25,020)$64,918,567 $1,969,188 $(419,236)$66,468,519 
Residential credit       
CRT (2)
$824,024 $6,925 $(1,868)$818,842 $10,215 $(1,729)$827,328 
Alt-A78,793 52 (17,019)61,826 4,031 (6)65,851 
Prime191,516 5,527 (15,517)181,526 12,914 (367)194,073 
Prime interest-only97,065 1,378  1,378  (854)524 
Subprime189,138 460 (17,102)172,496 10,120 (20)182,596 
NPL/RPL1,056,963 1,281 (2,482)1,055,762 8,887 (565)1,064,084 
Prime jumbo (>=2010 vintage)74,981 530 (5,287)70,224 4,180 (102)74,302 
Prime jumbo (>=2010 vintage) Interest-only175,420 5,418  5,418  (4,525)893 
Total residential credit securities$2,687,900 $21,571 $(59,275)$2,367,472 $50,347 $(8,168)$2,409,651 
Total Residential Securities$68,213,873 $3,999,057 $(84,295)$67,286,039 $2,019,535 $(427,404)$68,878,170 
Commercial
Commercial Securities$154,000 $6 $(107)$153,899 $267 $(1)$154,165 
Total securities$68,367,873 $3,999,063 $(84,402)$67,439,938 $2,019,802 $(427,405)$69,032,335 
 December 31, 2020
 Principal /
Notional
Remaining PremiumRemaining DiscountAmortized
Cost
Unrealized
Gains
Unrealized
Losses
Estimated Fair Value
Agency(dollars in thousands)
Fixed-rate pass-through$64,800,235 $3,325,020 $(22,143)$68,103,112 $3,200,542 $(1,076)$71,302,578 
Adjustable-rate pass-through455,675 2,869 (3,369)455,175 22,341 — 477,516 
CMO139,664 2,177 — 141,841 7,926 — 149,767 
Interest-only2,790,537 564,297 — 564,297 3,513 (145,901)421,909 
Multifamily (1)
1,910,384 50,148 (1,057)1,604,913 59,548 (954)1,663,507 
Reverse mortgages47,585 4,183 — 51,768 252 (238)51,782 
Total agency investments$70,144,080 $3,948,694 $(26,569)$70,921,106 $3,294,122 $(148,169)$74,067,059 
Residential credit       
CRT (2)
$544,780 $7,324 $(2,430)$538,941 $3,062 $(9,600)$532,403 
Alt-A93,001 51 (17,368)75,684 4,644 — 80,328 
Prime177,852 5,126 (15,999)166,979 14,607 (77)181,509 
Prime interest-only194,687 1,882 — 1,882 — (642)1,240 
Subprime197,779 584 (18,181)180,182 8,312 (61)188,433 
NPL/RPL475,108 821 (2,416)473,513 3,782 (1,448)475,847 
Prime jumbo (>=2010 vintage)44,696 207 (5,300)39,603 3,680 — 43,283 
Prime jumbo (>=2010 vintage) Interest-only291,624 6,803 — 6,803 — (5,251)1,552 
Total residential credit securities$2,019,527 $22,798 $(61,694)$1,483,587 $38,087 $(17,079)$1,504,595 
Total Residential Securities$72,163,607 $3,971,492 $(88,263)$72,404,693 $3,332,209 $(165,248)$75,571,654 
Commercial
Commercial Securities$89,858 $— $(7,471)$82,387 $54 $(1,699)$80,742 
Total securities$72,253,465 $3,971,492 $(95,734)$72,487,080 $3,332,263 $(166,947)$75,652,396 
(1) Principal/Notional amount includes $2.2 billion and $354.6 million of Agency CMBS interest-only securities as of June 30, 2021 and December 31, 2020, respectively.
(2) Principal/Notional amount includes $10.2 million and $10.7 million of a CRT interest-only security as of June 30, 2021 and December 31, 2020, respectively.
Types of Agency Mortgage Backed Securities
The following table presents the Company’s Agency mortgage-backed securities portfolio, excluding securities transferred or pledged to securitization vehicles, by issuing Agency at June 30, 2021 and December 31, 2020: 
June 30, 2021December 31, 2020
Investment Type(dollars in thousands)
Fannie Mae$52,611,769 $56,218,033 
Freddie Mac13,762,498 17,735,041 
Ginnie Mae94,252 113,985 
Total$66,468,519 $74,067,059 
Schedule of Residential Investment Securities by Estimated Weighted Average Life Classification
The following table summarizes the Company’s Residential Securities, excluding securities transferred or pledged to securitization vehicles, at June 30, 2021 and December 31, 2020, according to their estimated weighted average life classifications:
 June 30, 2021December 31, 2020
Estimated Fair ValueAmortized
Cost
Estimated Fair ValueAmortized
Cost
Estimated weighted average life(dollars in thousands)
Less than one year$234,798 $233,247 $110,203 $109,540 
Greater than one year through five years17,843,706 17,273,287 45,643,138 43,404,877 
Greater than five years through ten years50,258,367 49,253,011 28,509,058 27,610,923 
Greater than ten years541,299 526,494 1,309,255 1,279,353 
Total$68,878,170 $67,286,039 $75,571,654 $72,404,693 
Schedule of Continuous Unrealized Loss Position
The following table presents the gross unrealized losses and estimated fair value of the Company’s Agency mortgage-backed securities, accounted for as available-for-sale where the fair value option has not been elected, by length of time that such securities have been in a continuous unrealized loss position at June 30, 2021 and December 31, 2020.
 June 30, 2021December 31, 2020
 
Estimated Fair Value (1)
Gross Unrealized Losses (1)
Number of Securities (1)
Estimated Fair Value (1)
Gross Unrealized Losses (1)
Number of Securities (1)
 (dollars in thousands)
Less than 12 months$17,620,478 $(260,373)364 $777,586 $(2,030)30 
12 Months or more   — — — 
Total$17,620,478 $(260,373)364 $777,586 $(2,030)30 
(1)     Excludes interest-only mortgage-backed securities and reverse mortgages.
Schedule of Realized Gain (Loss) The following table presents the Company’s net gains (losses) from the disposal of Residential Securities for the three and six months ended June 30, 2021 and 2020.
 Gross Realized GainsGross Realized LossesNet Realized Gains (Losses)
For the three months ended(dollars in thousands)
June 30, 2021$52,485 $(17,680)$34,805 
June 30, 2020$272,382 $(12,496)$259,886 
For the six months ended
June 30, 2021$57,131 $(83,021)$(25,890)
June 30, 2020$811,637 $(284,494)$527,143