XML 45 R33.htm IDEA: XBRL DOCUMENT v3.21.2
SECURITIES (Tables)
9 Months Ended
Sep. 30, 2021
Investments, Debt and Equity Securities [Abstract]  
Rollforward of Company's Securities
The following represents a rollforward of the activity for the Company’s securities, excluding securities transferred or pledged to securitization vehicles, for the nine months ended September 30, 2021:
Agency SecuritiesResidential Credit SecuritiesCommercial SecuritiesTotal
(dollars in thousands)
Beginning balance January 1, 2021
$74,067,059 $1,504,595 $80,742 $75,652,396 
Purchases16,066,339 1,669,148 265,006 18,000,493 
Sales and transfers (1)
(10,961,428)(102,216)(78,770)(11,142,414)
Principal paydowns(14,083,553)(555,460) (14,639,013)
(Amortization) / accretion(542,125)820 292 (541,013)
Fair value adjustment(1,728,213)18,280 1,836 (1,708,097)
Ending balance September 30, 2021
$62,818,079 $2,535,167 $269,106 $65,622,352 
(1) Includes transfers to assets of disposal group held for sale.
Schedule of Available-for-sale Securities Reconciliation
The following tables present the Company’s securities portfolio, excluding securities transferred or pledged to securitization vehicles, that were carried at their fair value at September 30, 2021 and December 31, 2020:
 September 30, 2021
 Principal /
Notional
Remaining PremiumRemaining DiscountAmortized
Cost
Unrealized
Gains
Unrealized
Losses
Estimated Fair Value
Agency(dollars in thousands)
Fixed-rate pass-through$55,667,603 $3,107,102 $(19,552)$58,755,153 $1,815,792 $(272,823)$60,298,122 
Adjustable-rate pass-through331,164 1,644 (2,991)329,817 19,204  349,021 
CMO120,598 1,906  122,504 6,740  129,244 
Interest-only2,091,601 482,544  482,544 919 (153,522)329,941 
Multifamily(1)
4,435,186 243,588 (979)1,668,149 23,448 (21,125)1,670,472 
Reverse mortgages38,452 3,721  42,173  (894)41,279 
Total agency securities$62,684,604 $3,840,505 $(23,522)$61,400,340 $1,866,103 $(448,364)$62,818,079 
Residential credit       
Credit risk transfer (2)
$780,039 $6,639 $(1,593)$776,784 $11,598 $(1,147)$787,235 
Alt-A66,805 31 (16,879)49,957 3,584  53,541 
Prime (3)
343,013 10,197 (15,226)269,586 12,191 (2,040)279,737 
Subprime183,962 403 (16,984)167,381 9,340 (285)176,436 
NPL/RPL1,130,807 1,107 (2,126)1,129,788 7,700 (357)1,137,131 
Prime jumbo (>=2010 vintage) (4)
252,011 6,105 (5,844)101,283 4,663 (4,859)101,087 
Total residential credit securities$2,756,637 $24,482 $(58,652)$2,494,779 $49,076 $(8,688)$2,535,167 
Total Residential Securities$65,441,241 $3,864,987 $(82,174)$63,895,119 $1,915,179 $(457,052)$65,353,246 
Commercial
Commercial Securities$269,000 $6 $(103)$268,903 $209 $(6)$269,106 
Total securities$65,710,241 $3,864,993 $(82,277)$64,164,022 $1,915,388 $(457,058)$65,622,352 
 December 31, 2020
 Principal /
Notional
Remaining PremiumRemaining DiscountAmortized
Cost
Unrealized
Gains
Unrealized
Losses
Estimated Fair Value
Agency(dollars in thousands)
Fixed-rate pass-through$64,800,235 $3,325,020 $(22,143)$68,103,112 $3,200,542 $(1,076)$71,302,578 
Adjustable-rate pass-through455,675 2,869 (3,369)455,175 22,341 — 477,516 
CMO139,664 2,177 — 141,841 7,926 — 149,767 
Interest-only2,790,537 564,297 — 564,297 3,513 (145,901)421,909 
Multifamily (1)
1,910,384 50,148 (1,057)1,604,913 59,548 (954)1,663,507 
Reverse mortgages47,585 4,183 — 51,768 252 (238)51,782 
Total agency investments$70,144,080 $3,948,694 $(26,569)$70,921,106 $3,294,122 $(148,169)$74,067,059 
Residential credit       
Credit risk transfer (2)
$544,780 $7,324 $(2,430)$538,941 $3,062 $(9,600)$532,403 
Alt-A93,001 51 (17,368)75,684 4,644 — 80,328 
Prime (3)
372,539 7,008 (15,999)168,861 14,607 (719)182,749 
Subprime197,779 584 (18,181)180,182 8,312 (61)188,433 
NPL/RPL475,108 821 (2,416)473,513 3,782 (1,448)475,847 
Prime jumbo (>=2010 vintage) (4)
336,320 7,010 (5,300)46,406 3,680 (5,251)44,835 
Total residential credit securities$2,019,527 $22,798 $(61,694)$1,483,587 $38,087 $(17,079)$1,504,595 
Total Residential Securities$72,163,607 $3,971,492 $(88,263)$72,404,693 $3,332,209 $(165,248)$75,571,654 
Commercial
Commercial Securities$89,858 $— $(7,471)$82,387 $54 $(1,699)$80,742 
Total securities$72,253,465 $3,971,492 $(95,734)$72,487,080 $3,332,263 $(166,947)$75,652,396 
(1) Principal/Notional amount includes $3.0 billion and $354.6 million of Agency Multifamily interest-only securities as of September 30, 2021 and December 31, 2020, respectively.
(2) Principal/Notional amount includes $8.3 million and $10.7 million of a CRT interest-only security as of September 30, 2021 and December 31, 2020, respectively.
(3) Principal/Notional amount includes $68.4 million and $194.7 million of Prime interest-only securities as of September 30, 2021 and December 31, 2020, respectively.
(4) Principal/Notional amount includes $151.0 million and $291.6 million of Prime Jumbo interest-only securities as of September 30, 2021 and December 31, 2020, respectively.
Types of Agency Mortgage Backed Securities
The following table presents the Company’s Agency mortgage-backed securities portfolio, excluding securities transferred or pledged to securitization vehicles, by issuing Agency at September 30, 2021 and December 31, 2020: 
September 30, 2021December 31, 2020
Investment Type(dollars in thousands)
Fannie Mae$49,315,620 $56,218,033 
Freddie Mac12,230,337 17,735,041 
Ginnie Mae1,272,122 113,985 
Total$62,818,079 $74,067,059 
Schedule of Residential Investment Securities by Estimated Weighted Average Life Classification
The following table summarizes the Company’s Residential Securities, excluding securities transferred or pledged to securitization vehicles, at September 30, 2021 and December 31, 2020, according to their estimated weighted average life classifications:
 September 30, 2021December 31, 2020
Estimated Fair ValueAmortized
Cost
Estimated Fair ValueAmortized
Cost
Estimated weighted average life(dollars in thousands)
Less than one year$321,612 $319,986 $110,203 $109,540 
Greater than one year through five years16,777,839 16,217,155 45,643,138 43,404,877 
Greater than five years through ten years46,915,780 46,011,641 28,509,058 27,610,923 
Greater than ten years1,338,015 1,346,337 1,309,255 1,279,353 
Total$65,353,246 $63,895,119 $75,571,654 $72,404,693 
Schedule of Continuous Unrealized Loss Position
The following table presents the gross unrealized losses and estimated fair value of the Company’s Agency mortgage-backed securities, accounted for as available-for-sale where the fair value option has not been elected, by length of time that such securities have been in a continuous unrealized loss position at September 30, 2021 and December 31, 2020.
 September 30, 2021December 31, 2020
 
Estimated Fair Value (1)
Gross Unrealized Losses (1)
Number of Securities (1)
Estimated Fair Value (1)
Gross Unrealized Losses (1)
Number of Securities (1)
 (dollars in thousands)
Less than 12 months$19,701,354 $(292,136)409 $777,586 $(2,030)30 
12 Months or more4,640 (136)2 — — — 
Total$19,705,994 $(292,272)411 $777,586 $(2,030)30 
(1) Excludes interest-only mortgage-backed securities and reverse mortgages.
Schedule of Realized Gain (Loss) The following table presents the Company’s net gains (losses) from the disposal of Residential Securities for the three and nine months ended September 30, 2021 and 2020.
 Gross Realized GainsGross Realized LossesNet Realized Gains (Losses)
For the three months ended(dollars in thousands)
September 30, 2021$30,368 $(3,636)$26,732 
September 30, 2020$117,373 $(13,440)$103,933 
For the nine months ended
September 30, 2021$87,499 $(86,657)$842 
September 30, 2020$929,010 $(297,934)$631,076