XML 60 R49.htm IDEA: XBRL DOCUMENT v3.22.1
SECURITIES - Portfolio (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional $ 68,117,281 $ 65,793,672
Remaining Premium 3,805,202 3,771,429
Remaining Discount (151,292) (77,850)
Amortized Cost 63,487,914 62,903,483
Unrealized Gains 174,247 1,425,965
Unrealized Losses (2,934,524) (673,774)
Estimated Fair Value 60,727,637 63,655,674
Total Residential Securities    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 67,754,235 65,260,601
Remaining Premium 3,805,202 3,771,429
Remaining Discount (151,196) (77,723)
Amortized Cost 63,124,964 62,370,539
Unrealized Gains 174,247 1,425,800
Unrealized Losses (2,928,928) (671,170)
Estimated Fair Value 60,370,283 63,125,169
Agency    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 63,877,639 62,472,356
Remaining Premium 3,773,547 3,745,824
Remaining Discount (85,885) (20,438)
Amortized Cost 60,486,163 59,794,582
Unrealized Gains 153,197 1,386,383
Unrealized Losses (2,852,219) (655,360)
Estimated Fair Value 57,787,141 60,525,605
Agency | Fixed-rate pass-through    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 54,859,660 54,432,252
Remaining Premium 3,047,099 3,008,185
Remaining Discount (79,126) (18,314)
Amortized Cost 57,827,633 57,422,123
Unrealized Gains 136,232 1,349,125
Unrealized Losses (2,585,619) (474,643)
Estimated Fair Value 55,378,246 58,296,605
Agency | Adjustable-rate pass-through    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 284,000 305,211
Remaining Premium 5,581 1,965
Remaining Discount (660) (2,124)
Amortized Cost 288,921 305,052
Unrealized Gains 8,490 16,223
Unrealized Losses (1,639) (2)
Estimated Fair Value 295,772 321,273
Agency | CMO    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 110,247 114,533
Remaining Premium 1,827 1,888
Remaining Discount 0 0
Amortized Cost 112,074 116,421
Unrealized Gains 103 5,277
Unrealized Losses (1,898) 0
Estimated Fair Value 110,279 121,698
Agency | Interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,784,533 1,912,415
Remaining Premium 435,220 456,683
Remaining Discount 0 0
Amortized Cost 435,220 456,683
Unrealized Gains 149 428
Unrealized Losses (192,355) (163,197)
Estimated Fair Value 243,014 293,914
Agency | Multifamily    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 6,805,912 5,671,138
Remaining Premium 280,406 273,553
Remaining Discount (6,099) 0
Amortized Cost 1,785,614 1,453,946
Unrealized Gains 8,223 15,330
Unrealized Losses (68,736) (16,563)
Estimated Fair Value 1,725,101 1,452,713
Agency | Reverse mortgages    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 33,287 36,807
Remaining Premium 3,414 3,550
Remaining Discount 0 0
Amortized Cost 36,701 40,357
Unrealized Gains 0 0
Unrealized Losses (1,972) (955)
Estimated Fair Value 34,729 39,402
Agency | Multifamily Interest-Only Security    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 5,300,000 4,500,000
Residential credit    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 3,876,596 2,788,245
Remaining Premium 31,655 25,605
Remaining Discount (65,311) (57,285)
Amortized Cost 2,638,801 2,575,957
Unrealized Gains 21,050 39,417
Unrealized Losses (76,709) (15,810)
Estimated Fair Value 2,583,142 2,599,564
Residential credit | Credit risk transfer    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 848,990 924,101
Remaining Premium 7,899 8,754
Remaining Discount (570) (1,176)
Amortized Cost 854,879 927,555
Unrealized Gains 3,304 9,641
Unrealized Losses (12,374) (968)
Estimated Fair Value 845,809 936,228
Residential credit | Alt-A    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 81,711 83,213
Remaining Premium 33 31
Remaining Discount (16,943) (17,133)
Amortized Cost 64,801 66,111
Unrealized Gains 2,121 3,627
Unrealized Losses (2,344) (251)
Estimated Fair Value 64,578 69,487
Residential credit | Prime    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 299,044 323,062
Remaining Premium 9,405 9,841
Remaining Discount (14,304) (14,757)
Amortized Cost 263,750 268,117
Unrealized Gains 6,396 10,853
Unrealized Losses (20,334) (3,529)
Estimated Fair Value 249,812 275,441
Residential credit | Subprime    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 158,423 170,671
Remaining Premium 298 349
Remaining Discount (15,359) (16,111)
Amortized Cost 143,362 154,909
Unrealized Gains 5,642 8,285
Unrealized Losses (4,479) (118)
Estimated Fair Value 144,525 163,076
Residential credit | NPL/RPL    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,097,310 987,415
Remaining Premium 877 950
Remaining Discount (3,357) (1,698)
Amortized Cost 1,094,830 986,667
Unrealized Gains 736 2,739
Unrealized Losses (20,558) (5,968)
Estimated Fair Value 1,075,008 983,438
Residential credit | Prime jumbo (>=2010 vintage)    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,391,118 299,783
Remaining Premium 13,143 5,680
Remaining Discount (14,778) (6,410)
Amortized Cost 217,179 172,598
Unrealized Gains 2,851 4,272
Unrealized Losses (16,620) (4,976)
Estimated Fair Value 203,410 171,894
Residential credit | CRT interest-only security    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,400 4,100
Residential credit | Prime interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 30,400 50,000
Residential credit | Prime Jumbo interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,200,000 126,500
Commercial Securities    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 363,046 533,071
Remaining Premium 0 0
Remaining Discount (96) (127)
Amortized Cost 362,950 532,944
Unrealized Gains 0 165
Unrealized Losses (5,596) (2,604)
Estimated Fair Value $ 357,354 $ 530,505