XML 60 R49.htm IDEA: XBRL DOCUMENT v3.23.3
SECURITIES - Portfolio (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional $ 98,232,820 $ 86,183,782
Remaining Premium 2,583,156 2,943,297
Remaining Discount (1,543,121) (1,110,917)
Amortized Cost 75,977,920 70,669,855
Unrealized Gains 62,063 83,143
Unrealized Losses (6,179,253) (4,963,091)
Estimated Fair Value [1] 69,860,730 65,789,907 [2]
Total residential securities    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 98,008,119 85,637,283
Remaining Premium 2,583,152 2,943,297
Remaining Discount (1,541,962) (1,108,512)
Amortized Cost 75,754,374 70,125,761
Unrealized Gains 61,950 83,143
Unrealized Losses (6,177,976) (4,945,306)
Estimated Fair Value 69,638,348 65,263,598
Agency    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 84,875,669 75,220,242
Remaining Premium 2,490,135 2,878,118
Remaining Discount (1,417,294) (1,004,331)
Amortized Cost 72,548,525 66,908,288
Unrealized Gains 9,030 71,939
Unrealized Losses (5,966,019) (4,705,332)
Estimated Fair Value 66,591,536 62,274,895
Agency | Fixed-rate pass-through    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 69,125,874 63,232,479
Remaining Premium 1,672,690 2,105,813
Remaining Discount (1,412,998) (1,003,225)
Amortized Cost 69,385,566 64,335,067
Unrealized Gains 2,191 62,060
Unrealized Losses (5,560,757) (4,367,369)
Estimated Fair Value 63,827,000 60,029,758
Agency | Adjustable-rate pass-through    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 196,754 232,028
Remaining Premium 18,400 17,065
Remaining Discount (57) (85)
Amortized Cost 215,097 249,008
Unrealized Gains 2,311 2,138
Unrealized Losses (17,185) (16,759)
Estimated Fair Value 200,223 234,387
Agency | CMO    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 96,050 101,543
Remaining Premium 1,675 1,781
Remaining Discount 0 0
Amortized Cost 97,725 103,324
Unrealized Gains 0 0
Unrealized Losses (18,833) (13,714)
Estimated Fair Value 78,892 89,610
Agency | Interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 2,057,592 1,824,339
Remaining Premium 437,034 438,295
Remaining Discount 0 0
Amortized Cost 437,034 438,295
Unrealized Gains 4,483 153
Unrealized Losses (202,041) (220,371)
Estimated Fair Value 239,476 218,077
Agency | Multifamily    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 13,372,043 9,801,375
Remaining Premium 357,085 311,785
Remaining Discount (4,239) (1,021)
Amortized Cost 2,382,496 1,750,737
Unrealized Gains 45 7,588
Unrealized Losses (164,227) (84,160)
Estimated Fair Value 2,218,314 1,674,165
Agency | Reverse mortgages    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 27,356 28,478
Remaining Premium 3,251 3,379
Remaining Discount 0 0
Amortized Cost 30,607 31,857
Unrealized Gains 0 0
Unrealized Losses (2,976) (2,959)
Estimated Fair Value 27,631 28,898
Agency | Multifamily interest-only security    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 11,300,000 8,400,000
Residential credit    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 13,132,450 10,417,041
Remaining Premium 93,017 65,179
Remaining Discount (124,668) (104,181)
Amortized Cost 3,205,849 3,217,473
Unrealized Gains 52,920 11,204
Unrealized Losses (211,957) (239,974)
Estimated Fair Value 3,046,812 2,988,703
Residential credit | Credit risk transfer    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 941,199 1,013,368
Remaining Premium 3,634 6,790
Remaining Discount (4,493) (4,828)
Amortized Cost 940,340 1,015,330
Unrealized Gains 43,760 6,629
Unrealized Losses (1,149) (24,402)
Estimated Fair Value 982,951 997,557
Residential credit | Alt-A    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 145,165 111,009
Remaining Premium 9 9
Remaining Discount (3,835) (5,048)
Amortized Cost 141,339 105,970
Unrealized Gains 270 0
Unrealized Losses (18,016) (14,754)
Estimated Fair Value 123,593 91,216
Residential credit | Prime    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,116,998 1,946,186
Remaining Premium 10,036 19,496
Remaining Discount (21,503) (17,375)
Amortized Cost 233,849 240,694
Unrealized Gains 1,425 1,528
Unrealized Losses (47,072) (44,352)
Estimated Fair Value 188,202 197,870
Residential credit | Subprime    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 254,577 202,304
Remaining Premium 0 0
Remaining Discount (30,947) (32,188)
Amortized Cost 223,630 170,116
Unrealized Gains 1,955 1,275
Unrealized Losses (20,525) (15,078)
Estimated Fair Value 205,060 156,313
Residential credit | NPL/RPL    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,299,627 1,426,616
Remaining Premium 6,257 1,624
Remaining Discount (13,444) (15,500)
Amortized Cost 1,292,440 1,412,740
Unrealized Gains 334 87
Unrealized Losses (76,427) (95,673)
Estimated Fair Value 1,216,347 1,317,154
Residential credit | Prime jumbo (>=2010 vintage)    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 9,374,884 5,717,558
Remaining Premium 73,081 37,260
Remaining Discount (50,446) (29,242)
Amortized Cost 374,251 272,623
Unrealized Gains 5,176 1,685
Unrealized Losses (48,768) (45,715)
Estimated Fair Value 330,659 228,593
Residential credit | Prime interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 900,000 1,700,000
Residential credit | Prime jumbo interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 9,000,000 5,500,000
Commercial Securities    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 224,701 546,499
Remaining Premium 4 0
Remaining Discount (1,159) (2,405)
Amortized Cost 223,546 544,094
Unrealized Gains 113 0
Unrealized Losses (1,277) (17,785)
Estimated Fair Value $ 222,382 $ 526,309
[1] (3)Excludes $1.3 billion and $1.0 billion at September 30, 2023 and December 31, 2022, respectively, of non-Agency mortgage-backed securities in consolidated VIEs pledged as collateral and eliminated from the Company’s Consolidated Statements of Financial Condition. 
[2] (1)Derived from the audited consolidated financial statements at December 31, 2022.