XML 73 R55.htm IDEA: XBRL DOCUMENT v3.24.0.1
SECURITIES - Portfolio (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional $ 96,221,329 $ 86,183,782
Remaining Premium 2,378,411 2,943,297
Remaining Discount (1,449,850) (1,110,917)
Amortized Cost 71,231,784 70,669,855
Unrealized Gains 612,427 83,143
Unrealized Losses (2,230,646) (4,963,091)
Estimated Fair Value [1] 69,613,565 65,789,907
Multifamily Interest-Only Security    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 14,000,000 8,400,000
Prime interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 900,000 1,700,000
Prime jumbo interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 9,100,000 5,500,000
Total residential securities    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 95,996,732 85,637,283
Remaining Premium 2,378,396 2,943,297
Remaining Discount (1,449,028) (1,108,512)
Amortized Cost 71,007,994 70,125,761
Unrealized Gains 612,408 83,143
Unrealized Losses (2,229,281) (4,945,306)
Estimated Fair Value 69,391,121 65,263,598
Agency    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 82,895,356 75,220,242
Remaining Premium 2,287,261 2,878,118
Remaining Discount (1,328,751) (1,004,331)
Amortized Cost 67,874,312 66,908,288
Unrealized Gains 535,689 71,939
Unrealized Losses (2,101,213) (4,705,332)
Estimated Fair Value 66,308,788 62,274,895
Agency | Fixed-rate pass-through    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 63,444,987 63,232,479
Remaining Premium 1,448,886 2,105,813
Remaining Discount (1,318,948) (1,003,225)
Amortized Cost 63,574,925 64,335,067
Unrealized Gains 477,242 62,060
Unrealized Losses (1,853,226) (4,367,369)
Estimated Fair Value 62,198,941 60,029,758
Agency | Adjustable-rate pass-through    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 188,996 232,028
Remaining Premium 15,834 17,065
Remaining Discount (51) (85)
Amortized Cost 204,779 249,008
Unrealized Gains 1,663 2,138
Unrealized Losses (14,953) (16,759)
Estimated Fair Value 191,489 234,387
Agency | CMO    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 94,448 101,543
Remaining Premium 1,612 1,781
Remaining Discount 0 0
Amortized Cost 96,060 103,324
Unrealized Gains 0 0
Unrealized Losses (13,088) (13,714)
Estimated Fair Value 82,972 89,610
Agency | Interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 2,010,697 1,824,339
Remaining Premium 416,955 438,295
Remaining Discount 0 0
Amortized Cost 416,955 438,295
Unrealized Gains 4,729 153
Unrealized Losses (157,679) (220,371)
Estimated Fair Value 264,005 218,077
Agency | Multifamily    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 17,130,045 9,801,375
Remaining Premium 400,781 311,785
Remaining Discount (9,752) (1,021)
Amortized Cost 3,552,217 1,750,737
Unrealized Gains 52,055 7,588
Unrealized Losses (59,744) (84,160)
Estimated Fair Value 3,544,528 1,674,165
Agency | Reverse mortgages    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 26,183 28,478
Remaining Premium 3,193 3,379
Remaining Discount 0 0
Amortized Cost 29,376 31,857
Unrealized Gains 0 0
Unrealized Losses (2,523) (2,959)
Estimated Fair Value 26,853 28,898
Residential credit    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 13,101,376 10,417,041
Remaining Premium 91,135 65,179
Remaining Discount (120,277) (104,181)
Amortized Cost 3,133,682 3,217,473
Unrealized Gains 76,719 11,204
Unrealized Losses (128,068) (239,974)
Estimated Fair Value 3,082,333 2,988,703
Residential credit | Credit risk transfer    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 924,729 1,013,368
Remaining Premium 2,240 6,790
Remaining Discount (4,358) (4,828)
Amortized Cost 922,611 1,015,330
Unrealized Gains 51,984 6,629
Unrealized Losses (536) (24,402)
Estimated Fair Value 974,059 997,557
Residential credit | Alt-A    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 164,384 111,009
Remaining Premium 9 9
Remaining Discount (3,922) (5,048)
Amortized Cost 160,471 105,970
Unrealized Gains 2,135 0
Unrealized Losses (12,371) (14,754)
Estimated Fair Value 150,235 91,216
Residential credit | Prime    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,076,497 1,946,186
Remaining Premium 8,590 19,496
Remaining Discount (21,163) (17,375)
Amortized Cost 207,077 240,694
Unrealized Gains 1,704 1,528
Unrealized Losses (28,134) (44,352)
Estimated Fair Value 180,647 197,870
Residential credit | Subprime    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 272,955 202,304
Remaining Premium 0 0
Remaining Discount (31,751) (32,188)
Amortized Cost 241,204 170,116
Unrealized Gains 5,622 1,275
Unrealized Losses (11,221) (15,078)
Estimated Fair Value 235,605 156,313
Residential credit | NPL/RPL    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,237,531 1,426,616
Remaining Premium 8,336 1,624
Remaining Discount (9,224) (15,500)
Amortized Cost 1,236,643 1,412,740
Unrealized Gains 4,578 87
Unrealized Losses (43,666) (95,673)
Estimated Fair Value 1,197,555 1,317,154
Residential credit | Prime jumbo(>=2010 vintage)    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 9,425,280 5,717,558
Remaining Premium 71,960 37,260
Remaining Discount (49,859) (29,242)
Amortized Cost 365,676 272,623
Unrealized Gains 10,696 1,685
Unrealized Losses (32,140) (45,715)
Estimated Fair Value 344,232 228,593
Commercial securities    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 224,597 546,499
Remaining Premium 15 0
Remaining Discount (822) (2,405)
Amortized Cost 223,790 544,094
Unrealized Gains 19 0
Unrealized Losses (1,365) (17,785)
Estimated Fair Value $ 222,444 $ 526,309
[1]
(2) Excludes $1.5 billion and $1.0 billion at December 31, 2023 and 2022, respectively, of non-Agency mortgage-backed securities in consolidated VIEs pledged as collateral and eliminated from the Company’s Consolidated Statements of Financial Condition.