XML 49 R37.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Values, Assets and Liabilities Measured on Recurring Basis
The following tables present the estimated fair values of financial instruments and MSR measured at fair value on a recurring basis as of March 31, 2024 and December 31, 2023. There were no transfers between levels of the fair value hierarchy during the periods presented.
March 31, 2024
 Level 1Level 2Level 3Total
Assets(dollars in thousands)
Securities
Agency mortgage-backed securities$ $63,542,230 $ $63,542,230 
Credit risk transfer securities 871,421  871,421 
Non-Agency mortgage-backed securities 1,933,910  1,933,910 
   Commercial mortgage-backed securities 153,128  153,128 
Loans
Residential mortgage loans 2,717,823  2,717,823 
Mortgage servicing rights  2,651,279 2,651,279 
Assets transferred or pledged to securitization vehicles 15,614,750  15,614,750 
Derivative assets
Interest rate swaps 46,796  46,796 
Other derivatives8,636 148,367  157,003 
Total assets$8,636 $85,028,425 $2,651,279 $87,688,340 
Liabilities
Debt issued by securitization vehicles$ $13,690,967 $ $13,690,967 
Participations issued 1,161,323  1,161,323 
U.S. Treasury securities sold, not yet purchased2,077,404   2,077,404 
Derivative liabilities
Interest rate swaps 20,931  20,931 
Other derivatives69,565 12,646  82,211 
Total liabilities$2,146,969 $14,885,867 $ $17,032,836 
December 31, 2023
 Level 1Level 2Level 3Total
Assets(dollars in thousands)
Securities
Agency mortgage-backed securities$— $66,308,788 $— $66,308,788 
Credit risk transfer securities— 974,059 — 974,059 
Non-Agency mortgage-backed securities— 2,108,274 — 2,108,274 
   Commercial mortgage-backed securities— 222,444 — 222,444 
Loans
Residential mortgage loans— 2,353,084 — 2,353,084 
Mortgage servicing rights— — 2,122,196 2,122,196 
Assets transferred or pledged to securitization vehicles— 13,307,622 — 13,307,622 
Derivative assets
Interest rate swaps— 26,344 — 26,344 
Other derivatives— 136,213 — 136,213 
Total assets$— $85,436,828 $2,122,196 $87,559,024 
Liabilities
Debt issued by securitization vehicles$— $11,600,338 $— $11,600,338 
Participations issued— 1,103,835 — 1,103,835 
U.S. Treasury securities sold, not yet purchased2,132,751 — — 2,132,751 
Derivative liabilities
Interest rate swaps— 83,051 — 83,051 
Other derivatives179,835 39,409 — 219,244 
Total liabilities$2,312,586 $12,826,633 $— $15,139,219 
Information about Significant Unobservable Inputs Used for Recurring Fair Value Measurements for Level 3 MSRs
The following table presents information about the significant unobservable inputs used for recurring fair value measurements for Level 3 MSR. The table does not give effect to the Company’s risk management practices that might offset risks inherent in these Level 3 investments.
Unobservable Input (1)
Range (Weighted Average) (2)
March 31, 2024December 31, 2023
Discount rate
7.1% - 12.6% (8.6%)
7.0% - 12.0% (8.6%)
Prepayment rate
4.8% - 14.5% (5.6%)
4.8% - 11.0% (5.6%)
Delinquency rate
0.2% - 3.5% (1.2%)
0.2% - 4.2% (1.3%)
Cost to service
$83 - $108 ($92)
$84 - $111 ($94)
(1) Represents rates, estimates and assumptions that the Company believes would be used by market participants when valuing these assets.
(2) Weighted average discount rate computed based on the fair value of MSR, weighted average prepayment rate, delinquency rate and cost to service based on unpaid principal balances of loans underlying the MSR.
Schedule of Estimated Fair Value for All Financial Assets and Liabilities
The following table summarizes the estimated fair values for financial assets and liabilities that are not carried at fair value at March 31, 2024 and December 31, 2023.
 March 31, 2024December 31, 2023
 Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Financial liabilities
Repurchase agreements$58,975,232$58,975,232$62,201,543$62,201,543
Other secured financing600,000600,000500,000500,000