XML 62 R50.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SECURITIES - Portfolio (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional $ 97,106,553 $ 96,221,329
Remaining Premium 2,262,243 2,378,411
Remaining Discount (1,388,095) (1,449,850)
Amortized Cost 68,673,027 71,231,784
Unrealized Gains 347,349 612,427
Unrealized Losses (2,519,687) (2,230,646)
Estimated Fair Value [1] 66,500,689 69,613,565 [2]
Total residential securities    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 96,953,335 95,996,732
Remaining Premium 2,262,184 2,378,396
Remaining Discount (1,387,803) (1,449,028)
Amortized Cost 68,520,042 71,007,994
Unrealized Gains 347,075 612,408
Unrealized Losses (2,519,556) (2,229,281)
Estimated Fair Value 66,347,561 69,391,121
Agency    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 83,173,154 82,895,356
Remaining Premium 2,158,004 2,287,261
Remaining Discount (1,291,880) (1,328,751)
Amortized Cost 65,729,256 67,874,312
Unrealized Gains 261,648 535,689
Unrealized Losses (2,448,674) (2,101,213)
Estimated Fair Value 63,542,230 66,308,788
Agency | Fixed-rate pass-through    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 61,399,544 63,444,987
Remaining Premium 1,307,105 1,448,886
Remaining Discount (1,283,791) (1,318,948)
Amortized Cost 61,422,858 63,574,925
Unrealized Gains 232,880 477,242
Unrealized Losses (2,182,903) (1,853,226)
Estimated Fair Value 59,472,835 62,198,941
Agency | Adjustable-rate pass-through    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 180,516 188,996
Remaining Premium 14,849 15,834
Remaining Discount (51) (51)
Amortized Cost 195,314 204,779
Unrealized Gains 2,229 1,663
Unrealized Losses (12,410) (14,953)
Estimated Fair Value 185,133 191,489
Agency | CMO    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 92,884 94,448
Remaining Premium 1,573 1,612
Remaining Discount 0 0
Amortized Cost 94,457 96,060
Unrealized Gains 0 0
Unrealized Losses (15,087) (13,088)
Estimated Fair Value 79,370 82,972
Agency | Interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,940,563 2,010,697
Remaining Premium 392,064 416,955
Remaining Discount 0 0
Amortized Cost 392,064 416,955
Unrealized Gains 4,228 4,729
Unrealized Losses (158,300) (157,679)
Estimated Fair Value 237,992 264,005
Agency | Multifamily    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 19,533,316 17,130,045
Remaining Premium 439,374 400,781
Remaining Discount (8,038) (9,752)
Amortized Cost 3,595,193 3,552,217
Unrealized Gains 22,311 52,055
Unrealized Losses (78,131) (59,744)
Estimated Fair Value 3,539,373 3,544,528
Agency | Reverse mortgages    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 26,331 26,183
Remaining Premium 3,039 3,193
Remaining Discount 0 0
Amortized Cost 29,370 29,376
Unrealized Gains 0 0
Unrealized Losses (1,843) (2,523)
Estimated Fair Value 27,527 26,853
Agency | Multifamily interest-only security    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 16,400,000 14,000,000
Residential credit    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 13,780,181 13,101,376
Remaining Premium 104,180 91,135
Remaining Discount (95,923) (120,277)
Amortized Cost 2,790,786 3,133,682
Unrealized Gains 85,427 76,719
Unrealized Losses (70,882) (128,068)
Estimated Fair Value 2,805,331 3,082,333
Residential credit | Credit risk transfer    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 815,479 924,729
Remaining Premium 1,873 2,240
Remaining Discount (4,188) (4,358)
Amortized Cost 813,164 922,611
Unrealized Gains 58,411 51,984
Unrealized Losses (154) (536)
Estimated Fair Value 871,421 974,059
Residential credit | Alt-A    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 150,082 164,384
Remaining Premium 39 9
Remaining Discount (1,670) (3,922)
Amortized Cost 148,451 160,471
Unrealized Gains 2,788 2,135
Unrealized Losses (9,250) (12,371)
Estimated Fair Value 141,989 150,235
Residential credit | Prime    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,464,099 1,076,497
Remaining Premium 15,455 8,590
Remaining Discount (13,796) (21,163)
Amortized Cost 87,995 207,077
Unrealized Gains 2,271 1,704
Unrealized Losses (8,396) (28,134)
Estimated Fair Value 81,870 180,647
Residential credit | Subprime    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 274,910 272,955
Remaining Premium 0 0
Remaining Discount (31,344) (31,751)
Amortized Cost 243,566 241,204
Unrealized Gains 4,805 5,622
Unrealized Losses (12,159) (11,221)
Estimated Fair Value 236,212 235,605
Residential credit | NPL/RPL    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,242,835 1,237,531
Remaining Premium 9,733 8,336
Remaining Discount (7,605) (9,224)
Amortized Cost 1,244,963 1,236,643
Unrealized Gains 4,305 4,578
Unrealized Losses (25,872) (43,666)
Estimated Fair Value 1,223,396 1,197,555
Residential credit | Prime jumbo (>=2010 vintage)    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 9,832,776 9,425,280
Remaining Premium 77,080 71,960
Remaining Discount (37,320) (49,859)
Amortized Cost 252,647 365,676
Unrealized Gains 12,847 10,696
Unrealized Losses (15,051) (32,140)
Estimated Fair Value 250,443 344,232
Residential credit | Prime interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,400,000 900,000
Residential credit | Prime jumbo interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 9,600,000 9,100,000
Commercial Securities    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 153,218 224,597
Remaining Premium 59 15
Remaining Discount (292) (822)
Amortized Cost 152,985 223,790
Unrealized Gains 274 19
Unrealized Losses (131) (1,365)
Estimated Fair Value $ 153,128 $ 222,444
[1]
(3)Excludes $1.8 billion and $1.5 billion at March 31, 2024 and December 31, 2023, respectively, of non-Agency mortgage-backed securities in consolidated VIEs pledged as collateral and eliminated from the Company’s Consolidated Statements of Financial Condition. 
[2]
(1)Derived from the audited consolidated financial statements at December 31, 2023.