| Schedule Of Segment Information By Geographic Area And Property Type |
Information by geographic area and property type (dollars in thousands): For the three months ended March 31, 2013: | | | | | | | | | | | | | | | | | | | | | | | | | | Boston | | New York | | Princeton | | San Francisco | | Washington, DC | | Total | Rental Revenue: | | | | | | | | | | | | Class A Office | $ | 161,503 |
| | $ | 122,096 |
| | $ | 16,427 |
| | $ | 52,671 |
| | $ | 97,865 |
| | $ | 450,562 |
| Office/Technical | 5,653 |
| | — |
| | — |
| | 151 |
| | 4,043 |
| | 9,847 |
| Residential | 1,067 |
| | — |
| | — |
| | — |
| | 4,511 |
| | 5,578 |
| Hotel | 8,291 |
| | — |
| | — |
| | — |
| | — |
| | 8,291 |
| Total | 176,514 |
| | 122,096 |
| | 16,427 |
| | 52,822 |
| | 106,419 |
| | 474,278 |
| % of Grand Totals | 37.22 | % | | 25.74 | % | | 3.46 | % | | 11.14 | % | | 22.44 | % | | 100.0 | % | Rental Expenses: | | | | | | | | | | | | Class A Office | 65,732 |
| | 41,887 |
| | 7,647 |
| | 19,872 |
| | 31,923 |
| | 167,061 |
| Office/Technical | 1,787 |
| | — |
| | — |
| | 35 |
| | 1,004 |
| | 2,826 |
| Residential | 443 |
| | — |
| | — |
| | — |
| | 2,290 |
| | 2,733 |
| Hotel | 7,044 |
| | — |
| | — |
| | — |
| | — |
| | 7,044 |
| Total | 75,006 |
| | 41,887 |
| | 7,647 |
| | 19,907 |
| | 35,217 |
| | 179,664 |
| % of Grand Totals | 41.75 | % | | 23.31 | % | | 4.26 | % | | 11.08 | % | | 19.60 | % | | 100.0 | % | Net operating income | $ | 101,508 |
| | $ | 80,209 |
| | $ | 8,780 |
| | $ | 32,915 |
| | $ | 71,202 |
| | $ | 294,614 |
| % of Grand Totals | 34.45 | % | | 27.23 | % | | 2.98 | % | | 11.17 | % | | 24.17 | % | | 100.0 | % |
For the three months ended March 31, 2012: | | | | | | | | | | | | | | | | | | | | | | | | | | Boston | | New York | | Princeton | | San Francisco | | Washington, DC | | Total | Rental Revenue: | | | | | | | | | | | | Class A Office | $ | 140,217 |
| | $ | 117,589 |
| | $ | 14,850 |
| | $ | 50,664 |
| | $ | 90,398 |
| | $ | 413,718 |
| Office/Technical | 6,389 |
| | — |
| | — |
| | 52 |
| | 4,092 |
| | 10,533 |
| Residential | 883 |
| | — |
| | — |
| | — |
| | 3,598 |
| | 4,481 |
| Hotel | 6,816 |
| | — |
| | — |
| | — |
| | — |
| | 6,816 |
| Total | 154,305 |
| | 117,589 |
| | 14,850 |
| | 50,716 |
| | 98,088 |
| | 435,548 |
| % of Grand Totals | 35.43 | % | | 27.00 | % | | 3.41 | % | | 11.64 | % | | 22.52 | % | | 100.0 | % | Rental Expenses: | | | | | | | | | | | | Class A Office | 57,636 |
| | 38,429 |
| | 7,358 |
| | 19,486 |
| | 27,442 |
| | 150,351 |
| Office/Technical | 1,705 |
| | — |
| | — |
| | 24 |
| | 1,047 |
| | 2,776 |
| Residential | 390 |
| | — |
| | — |
| | — |
| | 2,325 |
| | 2,715 |
| Hotel | 6,099 |
| | — |
| | — |
| | — |
| | — |
| | 6,099 |
| Total | 65,830 |
| | 38,429 |
| | 7,358 |
| | 19,510 |
| | 30,814 |
| | 161,941 |
| % of Grand Totals | 40.65 | % | | 23.73 | % | | 4.54 | % | | 12.05 | % | | 19.03 | % | | 100.0 | % | Net operating income | $ | 88,475 |
| | $ | 79,160 |
| | $ | 7,492 |
| | $ | 31,206 |
| | $ | 67,274 |
| | $ | 273,607 |
| % of Grand Totals | 32.34 | % | | 28.93 | % | | 2.74 | % | | 11.40 | % | | 24.59 | % | | 100.0 | % |
|
| Schedule Of Reconciliation Of Net Operating Income To Net Income |
The following is a reconciliation of Net Operating Income to net income attributable to Boston Properties, Inc.: | | | | | | | | | | Three months ended March 31, | | 2013 | | 2012 | Net Operating Income | $ | 294,614 |
| | $ | 273,607 |
| Add: | | | | Development and management services income | 8,736 |
| | 8,145 |
| Income from unconsolidated joint ventures | 8,721 |
| | 11,721 |
| Interest and other income | 1,471 |
| | 1,646 |
| Gains from investments in securities | 735 |
| | 801 |
| Gains from early extinguishments of debt | — |
| | 767 |
| Income from discontinued operations | 61 |
| | 570 |
| Gain on forgiveness of debt from discontinued operations | 20,182 |
| | — |
| Less: | | | | General and administrative expense | 43,571 |
| | 27,619 |
| Transaction costs | 443 |
| | 2,104 |
| Depreciation and amortization expense | 120,595 |
| | 108,462 |
| Interest expense | 100,433 |
| | 103,237 |
| Impairment loss | 8,306 |
| | — |
| Impairment loss from discontinued operations | 3,241 |
| | — |
| Noncontrolling interest in property partnerships | 2,574 |
| | 546 |
| Noncontrolling interest—redeemable preferred units of the Operating Partnership | 1,180 |
| | 801 |
| Noncontrolling interest—common units of the Operating Partnership | 4,358 |
| | 5,973 |
| Noncontrolling interest in discontinued operations—common units of the Operating Partnership | 1,819 |
| | 61 |
| Net income attributable to Boston Properties, Inc. | $ | 48,000 |
| | $ | 48,454 |
|
|