XML 58 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Schedule of Equity Method Investments [Line Items]          
Total revenue $ 623,546 $ 618,221 $ 1,289,531 $ 1,236,697  
Expenses          
Depreciation and amortization 153,175 167,844 312,623 322,067  
Total expenses 405,422 413,295 821,054 825,562  
Operating income 218,124 204,926 468,477 411,135  
Other expense          
Interest expense 105,003 108,534 210,312 217,291  
Net income 117,357 100,739 333,579 309,909  
Income from unconsolidated joint ventures 2,234 3,078 4,025 17,912  
Distribution related to excess loan proceeds     0 24,527  
Mortgage notes payable, net 3,189,013   3,189,013   $ 3,435,242
Unconsolidated Joint Ventures [Member]          
Schedule of Equity Method Investments [Line Items]          
Total revenue [1] 38,368 39,152 76,037 78,684  
Expenses          
Operating 16,359 15,824 33,026 32,099  
Depreciation and amortization 9,204 8,951 18,268 18,022  
Total expenses 25,563 24,775 51,294 50,121  
Operating income 12,805 14,377 24,743 28,563  
Other expense          
Interest expense 8,383 7,986 16,772 15,966  
Net income 4,422 6,391 7,971 12,597  
Company's share of net income 2,052 2,902 3,651 17,544 [2]  
Basis differential 182 176 374 368  
Income from unconsolidated joint ventures 2,234 3,078 4,025 17,912  
Straight-line rent adjustments 3,600 300 5,800 2,000  
Mortgage notes payable, net $ 827,987   $ 827,987   $ 830,125
BP/CRF 901 New York Avenue LLC [Member]          
Other expense          
Distribution related to excess loan proceeds       24,500  
Mortgage notes payable, net   $ 225,000   $ 225,000  
[1] Includes straight-line rent adjustments of approximately $3.6 million and $0.3 million for the three months ended June 30, 2016 and 2015, respectively, and approximately $5.8 million and $2.0 million for the six months ended June 30, 2016 and 2015, respectively.
[2] During the six months ended June 30, 2015, the Company received a distribution of approximately $24.5 million, which was generated from the excess loan proceeds from the refinancing of 901 New York Avenue’s mortgage loan to a new 10-year mortgage loan totaling $225.0 million. The Company’s allocation of income and distributions for the six months ended June 30, 2015 was not proportionate to its nominal ownership interest as a result of the achievement of specified investment return thresholds, as provided for in the joint venture agreement.