XML 38 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Information
13. Segment Information
The following tables present reconciliations of Net Income Attributable to Boston Properties, Inc. Common Shareholders to Net Operating Income and Net Income Attributable to Boston Properties Limited Partnership Common Unitholders to Net Operating Income for the three and nine months ended September 30, 2016 and 2015.
Boston Properties, Inc.
 
Three months ended September 30,
 
Nine months ended September 30,
 
2016
 
2015
 
2016
 
2015
 
(in thousands)
Net income attributable to Boston Properties, Inc. common shareholders
$
76,753

 
$
184,082

 
$
355,114

 
$
434,702

Add:
 
 
 
 
 
 
 
Preferred dividends
2,589

 
2,647

 
7,796

 
7,854

Noncontrolling interest—common units of the Operating Partnership
9,387

 
21,302

 
42,120

 
50,906

Noncontrolling interest—redeemable preferred units of the Operating Partnership

 

 

 
6

Noncontrolling interests in property partnerships
(17,225
)
 
115,240

 
53

 
139,712

Losses from interest rate contracts
140

 

 
140

 

Losses from early extinguishments of debt
371

 

 
371

 

Interest expense
104,641

 
108,727

 
314,953

 
326,018

Depreciation and amortization expense
203,748

 
153,015

 
516,371

 
475,082

Impairment loss
1,783

 

 
1,783

 

Transaction costs
249

 
254

 
1,187

 
789

General and administrative expense
25,165

 
20,944

 
79,936

 
72,019

Less:
 
 
 
 
 
 
 
Gains on sales of real estate
12,983

 
199,479

 
80,606

 
294,563

Gains (losses) from investments in securities
976

 
(1,515
)
 
1,713

 
(1,146
)
Interest and other income
3,628

 
3,637

 
6,657

 
6,337

Income from unconsolidated joint ventures
1,464

 
2,647

 
5,489

 
20,559

Development and management services income
6,364

 
5,912

 
18,586

 
16,102

Net Operating Income
$
382,186

 
$
396,051

 
$
1,206,773

 
$
1,170,673

Boston Properties Limited Partnership
 
Three months ended September 30,
 
Nine months ended September 30,
 
2016
 
2015
 
2016
 
2015
 
(in thousands)
Net income attributable to Boston Properties Limited Partnership common unitholders
91,306

 
207,626

 
408,540

 
491,847

Add:
 
 
 
 
 
 
 
Preferred distributions
2,589

 
2,647

 
7,796

 
7,854

Noncontrolling interest—redeemable preferred units

 

 

 
6

Noncontrolling interests in property partnerships
(17,225
)
 
115,240

 
53

 
139,712

Losses from interest rate contracts
140

 

 
140

 

Losses from early extinguishments of debt
371

 

 
371

 

Interest expense
104,641

 
108,727

 
314,953

 
326,018

Depreciation and amortization expense
198,582

 
151,017

 
507,234

 
469,087

Impairment loss
1,783

 

 
1,783

 

Transaction costs
249

 
254

 
1,187

 
789

General and administrative expense
25,165

 
20,944

 
79,936

 
72,019

Less:
 
 
 
 
 
 
 
Gains on sales of real estate
12,983

 
199,723

 
82,775

 
294,807

Gains (losses) from investments in securities
976

 
(1,515
)
 
1,713

 
(1,146
)
Interest and other income
3,628

 
3,637

 
6,657

 
6,337

Income from unconsolidated joint ventures
1,464

 
2,647

 
5,489

 
20,559

Development and management services income
6,364

 
5,912

 
18,586

 
16,102

Net Operating Income
$
382,186

 
$
396,051

 
$
1,206,773

 
$
1,170,673


Net Operating Income is not a measure of operating results or cash flows from operating activities as measured by GAAP, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. All companies may not calculate Net Operating Income in the same manner. The Company considers Net Operating Income to be an appropriate supplemental performance measure to net income because it helps both investors and management to understand the core operations of the Company’s properties. The Company’s management also uses Net Operating Income to evaluate regional property level performance and to make decisions about resource allocations. Further, the Company believes Net Operating Income is useful to investors as a performance measure because, when compared across periods, Net Operating Income reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and development activity on an unleveraged basis, providing perspectives not immediately apparent from net income attributable to Boston Properties, Inc. common shareholders and net income attributable to Boston Properties Limited Partnership common unitholders.
Asset information by segment is not reported because the Company does not use this measure to assess performance. Therefore, depreciation and amortization expense is not allocated among segments. Preferred dividends/distributions, noncontrolling interests, gains on sales of real estate, losses from interest rate contracts, losses from early extinguishments of debt, interest expense, gains (losses) from investments in securities, interest and other income, income from unconsolidated joint ventures, depreciation and amortization expense, impairment loss, transaction costs, general and administrative expenses and development and management services income are not included in Net Operating Income as internal reporting addresses these items on a corporate level.
The Company’s segments are based on the Company’s method of internal reporting which classifies its operations by both geographic area and property type. The Company’s segments by geographic area are Boston, New York, San Francisco and Washington, DC. Segments by property type include: Office, Residential and Hotel.
Beginning on January 1, 2016, the properties that were historically included in the Company’s Office/Technical segment are now included in the Office segment to align with its method of internal reporting, which shifted after the disposition of 415 Main Street in Cambridge, Massachusetts. As such, the amounts previously included in Office/Technical are now included in Office for all periods presented.
Information by geographic area and property type (dollars in thousands):
For the three months ended September 30, 2016:
 
Boston
 
New York
 
San Francisco
 
Washington, DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
Office
$
183,975

 
$
237,262

 
$
80,235

 
$
100,666

 
$
602,138

Residential
1,227

 

 

 
3,145

 
4,372

Hotel
12,354

 

 

 

 
12,354

Total
197,556

 
237,262

 
80,235

 
103,811

 
618,864

% of Grand Totals
31.92
%
 
38.34
%
 
12.96
%
 
16.78
%
 
100.00
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
Office
71,254

 
95,073

 
26,037

 
33,973

 
226,337

Residential
1,141

 

 

 
1,082

 
2,223

Hotel
8,118

 

 

 

 
8,118

Total
80,513

 
95,073

 
26,037

 
35,055

 
236,678

% of Grand Totals
34.02
%
 
40.17
%
 
11.00
%
 
14.81
%
 
100.00
%
Net operating income
$
117,043

 
$
142,189

 
$
54,198

 
$
68,756

 
$
382,186

% of Grand Totals
30.62
%
 
37.21
%
 
14.18
%
 
17.99
%
 
100.00
%
For the three months ended September 30, 2015:
 
Boston
 
New York
 
San Francisco
 
Washington, DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
Office
$
179,278

 
$
253,612

 
$
77,315

 
$
97,037

 
$
607,242

Residential
1,275

 

 

 
2,836

 
4,111

Hotel
12,619

 

 

 

 
12,619

Total
193,172

 
253,612

 
77,315

 
99,873

 
623,972

% of Grand Totals
30.96
%
 
40.64
%
 
12.39
%
 
16.01
%
 
100.00
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
Office
71,898

 
88,496

 
25,883

 
31,985

 
218,262

Residential
485

 

 

 
1,049

 
1,534

Hotel
8,125

 

 

 

 
8,125

Total
80,508

 
88,496

 
25,883

 
33,034

 
227,921

% of Grand Totals
35.32
%
 
38.83
%
 
11.36
%
 
14.49
%
 
100.00
%
Net operating income
$
112,664

 
$
165,116

 
$
51,432

 
$
66,839

 
$
396,051

% of Grand Totals
28.45
%
 
41.69
%
 
12.98
%
 
16.88
%
 
100.00
%

For the nine months ended September 30, 2016:
 
Boston
 
New York
 
San Francisco
 
Washington, DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
Office
$
540,850

 
$
773,077

 
$
235,076

 
$
300,742

 
$
1,849,745

Residential
3,578

 

 

 
8,931

 
12,509

Hotel
33,919

 

 

 

 
33,919

Total
578,347

 
773,077

 
235,076

 
309,673

 
1,896,173

% of Grand Totals
30.50
%
 
40.77
%
 
12.40
%
 
16.33
%
 
100.00
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
Office
210,695

 
272,620

 
75,412

 
101,514

 
660,241

Residential
2,174

 

 

 
3,255

 
5,429

Hotel
23,730

 

 

 

 
23,730

Total
236,599

 
272,620

 
75,412

 
104,769

 
689,400

% of Grand Totals
34.32
%
 
39.54
%
 
10.94
%
 
15.20
%
 
100.00
%
Net operating income
$
341,748

 
$
500,457

 
$
159,664

 
$
204,904

 
$
1,206,773

% of Grand Totals
28.32
%
 
41.47
%
 
13.23
%
 
16.98
%
 
100.00
%
For the nine months ended September 30, 2015:
 
Boston
 
New York
 
San Francisco
 
Washington, DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
Office
$
536,241

 
$
753,142

 
$
223,561

 
$
287,652

 
$
1,800,596

Residential
3,584

 

 

 
11,192

 
14,776

Hotel
35,107

 

 

 

 
35,107

Total
574,932

 
753,142

 
223,561

 
298,844

 
1,850,479

% of Grand Totals
31.07
%
 
40.70
%
 
12.08
%
 
16.15
%
 
100.00
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
Office
218,002

 
259,218

 
73,119

 
98,660

 
648,999

Residential
1,505

 

 

 
5,106

 
6,611

Hotel
24,196

 

 

 

 
24,196

Total
243,703

 
259,218

 
73,119

 
103,766

 
679,806

% of Grand Totals
35.85
%
 
38.13
%
 
10.76
%
 
15.26
%
 
100.00
%
Net operating income
$
331,229

 
$
493,924

 
$
150,442

 
$
195,078

 
$
1,170,673

% of Grand Totals
28.29
%
 
42.19
%
 
12.85
%
 
16.67
%
 
100.00
%