XML 58 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments in Unconsolidated Joint Ventures (Balance Sheets of the Unconsolidated Joint Ventures) (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
ASSETS    
Real estate and development in process, net $ 15,789,203 $ 15,555,641
Liabilities and Members'/Partners' Equity [Abstract]    
Mortgage notes payable, net 2,077,707 3,435,242
Other Liabilities 461,079 483,601
Total liabilities and equity / capital 18,789,899 18,351,486
Carrying value of the Company's investments in unconsolidated joint ventures 775,659 235,224
Unconsolidated Joint Ventures [Member]    
ASSETS    
Real estate and development in process, net 1,460,808 1,072,412
Other assets 294,912 252,285
Total assets 1,755,720 1,324,697
Liabilities and Members'/Partners' Equity [Abstract]    
Mortgage notes payable, net 826,807 830,125
Other Liabilities 54,390 44,549
Members'/Partners' equity 874,523 450,023
Total liabilities and equity / capital 1,755,720 1,324,697
Company's share of equity 449,351 237,070
Basis differentials [1] 303,532 (27,047)
Carrying value of the Company's investments in unconsolidated joint ventures [2],[3] 752,883 210,023
Unconsolidated Joint Ventures [Member]    
Liabilities and Members'/Partners' Equity [Abstract]    
Carrying value of the Company's investments in unconsolidated joint ventures (22,800) $ (25,200)
Colorado Center [Member]    
Liabilities and Members'/Partners' Equity [Abstract]    
Basis differentials $ 330,100  
[1] This amount represents the aggregate difference between the Company’s historical cost basis and the basis reflected at the joint venture level, which is typically amortized over the life of the related assets and liabilities. Basis differentials result from impairments of investments, acquisitions through joint ventures with no change in control and upon the transfer of assets that were previously owned by the Company into a joint venture. In addition, certain acquisition, transaction and other costs may not be reflected in the net assets at the joint venture level. At September 30, 2016, there is an aggregate basis differential of approximately $330.1 million between the carrying value of the Company’s investment in the joint venture that owns Colorado Center and the joint venture’s basis in the assets and liabilities, which differential (excluding land) shall be amortized over the remaining lives of the related assets and liabilities.
[2] Investments with deficit balances aggregating approximately $22.8 million and $25.2 million at September 30, 2016 and December 31, 2015, respectively, have been reflected within Other Liabilities in the Company’s Consolidated Balance Sheets.
[3] Investments with deficit balances aggregating approximately $22.8 million and $25.2 million at September 30, 2016 and December 31, 2015, respectively, have been reflected within Other Liabilities in the Company’s Consolidated Balance Sheets.