XML 28 R13.htm IDEA: XBRL DOCUMENT
v3.19.2

Investments in Unconsolidated Joint Ventures | 6 Months Ended
--- | ---
Jun. 30, 2019
Investments In Unconsolidated Joint Ventures [Abstract] |
Investments In Unconsolidated Joint Ventures | 5. Investments in Unconsolidated Joint Ventures The investments in unconsolidated joint ventures consist of the following at June 30, 2019 and December 31, 2018:
|  |  |  | Nominal % Ownership |  | Carrying Value of Investment (1)
Entity |  | Properties |  |  | June 30, 2019 |  | December 31, 2018
|  |  |  |  |  | (in thousands)
Square 407 Limited Partnership |  | Market Square North |  | 50.0 | % |  | $ | (5,518 | ) |  | $ | (6,424 | )
The Metropolitan Square Associates LLC |  | Metropolitan Square |  | 20.0 | % |  | 5,827 |  |  | 2,644 |
BP/CRF 901 New York Avenue LLC |  | 901 New York Avenue |  | 25.0 | % | (2) | (12,859 | ) |  | (13,640 | )
WP Project Developer LLC |  | Wisconsin Place Land and Infrastructure |  | 33.3 | % | (3) | 37,521 |  |  | 38,214 |
Annapolis Junction NFM LLC |  | Annapolis Junction |  | 50.0 | % | (4) | 25,290 |  |  | 25,268 |
540 Madison Venture LLC |  | 540 Madison Avenue |  | 60.0 | % | (5) | 9,200 |  |  | 66,391 |
500 North Capitol Venture LLC |  | 500 North Capitol Street, NW |  | 30.0 | % |  | (5,451 | ) |  | (5,026 | )
501 K Street LLC |  | 1001 6th Street |  | 50.0 | % | (6) | 42,473 |  |  | 42,557 |
Podium Developer LLC |  | The Hub on Causeway - Podium |  | 50.0 | % |  | 58,637 |  |  | 69,302 |
Residential Tower Developer LLC |  | The Hub on Causeway - Residential |  | 50.0 | % |  | 48,201 |  |  | 47,505 |
Hotel Tower Developer LLC |  | The Hub on Causeway - Hotel Air Rights |  | 50.0 | % |  | 3,626 |  |  | 3,022 |
Office Tower Developer LLC |  | 100 Causeway Street |  | 50.0 | % | (7) | 69,551 |  |  | 23,804 |
1265 Main Office JV LLC |  | 1265 Main Street |  | 50.0 | % |  | 4,125 |  |  | 3,918 |
BNY Tower Holdings LLC |  | Dock 72 |  | 50.0 | % |  | 91,134 |  |  | 82,520 |
CA-Colorado Center Limited Partnership |  | Colorado Center |  | 50.0 | % |  | 254,122 |  |  | 253,495 |
7750 Wisconsin Avenue LLC |  | 7750 Wisconsin Avenue |  | 50.0 | % | (7) | 70,122 |  |  | 69,724 |
BP-M 3HB Venture LLC |  | 3 Hudson Boulevard |  | 25.0 | % |  | 47,966 |  |  | 46,993 |
SMBP Venture LP |  | Santa Monica Business Park |  | 55.0 | % |  | 169,040 |  |  | 180,952 |
|  |  |  |  |  | $ | 913,007 |  |  | $ | 931,219 |
_______________
(1) | Investments with deficit balances aggregating approximately $23.8 million and $25.1 million at June 30, 2019 and December 31, 2018, respectively, have been reflected within Other Liabilities in the Company’s Consolidated Balance Sheets.
(2) | The Company’s economic ownership has increased based on the achievement of certain return thresholds.
(3) | The Company’s wholly-owned subsidiary that owns Wisconsin Place Office also owns a 33.3% interest in the joint venture entity that owns the land, parking garage and infrastructure of the project.
(4) | The joint venture owns three in-service buildings and two undeveloped land parcels.
(5) | The property was sold on June 27, 2019. As of June 30, 2019, the investment is comprised of undistributed cash. See note below for additional details.
(6) | Under the joint venture agreement for this land parcel, the partner will be entitled to up to two additional payments from the venture based on increases in total entitled square footage of the project above 520,000 square feet and achieving certain project returns at stabilization.
(7) | This entity is a VIE (See Note 2).
Certain of the Company’s unconsolidated joint venture agreements provide that, at certain specified times, each partner has the right to initiate a purchase or sale of its interest in the joint ventures. With limited exceptions, under these provisions, the Company is not compelled to purchase the interest of its outside joint venture partners. Under certain of the Company’s joint venture agreements, if certain return thresholds are achieved, the partners will be entitled to an additional promoted interest or payments. The Company classifies distributions received from equity method investees within its consolidated statements of cash flows using the nature of the distribution approach, which classifies the distributions received on the basis of the nature of the activity or activities of the investee that generated the distribution as either a return on investment (classified as cash inflows from operating activities) or a return of investment (classified as cash inflows from investing activities). The combined summarized balance sheets of the Company’s unconsolidated joint ventures are as follows:
| June 30, 2019 |  | December 31, 2018
| (in thousands)
ASSETS |  |  |
Real estate and development in process, net (1) | $ | 3,551,504 |  |  | $ | 3,545,906 |
Other assets | 515,923 |  |  | 543,512 |
Total assets | $ | 4,067,427 |  |  | $ | 4,089,418 |
LIABILITIES AND MEMBERS’/PARTNERS’ EQUITY |  |  |
Mortgage and notes payable, net | $ | 1,991,290 |  |  | $ | 2,017,609 |
Other liabilities (2) | 656,902 |  |  | 582,006 |
Members’/Partners’ equity | 1,419,235 |  |  | 1,489,803 |
Total liabilities and members’/partners’ equity | $ | 4,067,427 |  |  | $ | 4,089,418 |
Company’s share of equity | $ | 574,662 |  |  | $ | 622,498 |
Basis differentials (3) | 338,345 |  |  | 308,721 |
Carrying value of the Company’s investments in unconsolidated joint ventures (4) | $ | 913,007 |  |  | $ | 931,219 |
_______________
(1) | At June 30, 2019, this amount includes right of use assets - finance leases and right of use assets - operating leases totaling approximately $248.9 million and $12.5 million, respectively.
(2) | At June 30, 2019, this amount includes lease liabilities - finance leases and lease liabilities - operating leases totaling approximately $393.2 million and $17.2 million, respectively.
(3) | This amount represents the aggregate difference between the Company’s historical cost basis and the basis reflected at the joint venture level, which is typically amortized over the life of the related assets and liabilities. Basis differentials result from impairments of investments, acquisitions through joint ventures with no change in control and upon the transfer of assets that were previously owned by the Company into a joint venture. In addition, certain acquisition, transaction and other costs may not be reflected in the net assets at the joint venture level. At June 30, 2019 and December 31, 2018, there was an aggregate basis differential of approximately $313.3 million and $316.7 million, respectively, between the carrying value of the Company’s investment in the joint venture that owns Colorado Center and the joint venture’s basis in the assets and liabilities, which differential (excluding land) shall be amortized over the remaining lives of the related assets and liabilities.
(4) | Investments with deficit balances aggregating approximately $23.8 million and $25.1 million at June 30, 2019 and December 31, 2018, respectively, have been reflected within Other Liabilities in the Company’s Consolidated Balance Sheets.
The combined summarized statements of operations of the Company’s unconsolidated joint ventures are as follows:
| Three months ended June 30, |  | Six months ended June 30,
| 2019 |  | 2018 |  | 2019 |  | 2018
| (in thousands)
Total revenue (1) | $ | 80,204 |  |  | $ | 57,096 |  |  | $ | 163,159 |  |  | $ | 113,582 |
Expenses |  |  |  |  |  |  |
Operating | 30,134 |  |  | 22,868 |  |  | 60,633 |  |  | 45,717 |
Depreciation and amortization | 24,818 |  |  | 14,527 |  |  | 53,464 |  |  | 29,252 |
Total expenses | 54,952 |  |  | 37,395 |  |  | 114,097 |  |  | 74,969 |
Other income (expense) |  |  |  |  |  |  |
Interest expense | (20,803 | ) |  | (14,708 | ) |  | (41,560 | ) |  | (29,132 | )
Gain on sale of real estate (2) | 34,572 |  |  | — |  |  | 34,572 |  |  | — |
Net income | $ | 39,021 |  |  | $ | 4,993 |  |  | $ | 42,074 |  |  | $ | 9,481 |
Company’s share of net income | $ | 22,376 |  |  | $ | 2,105 |  |  | $ | 23,960 |  |  | $ | 3,931 |
Basis differential (2) (3) | 25,588 |  |  | (1,336 | ) |  | 24,217 |  |  | (2,701 | )
Income from unconsolidated joint ventures | $ | 47,964 |  |  | $ | 769 |  |  | $ | 48,177 |  |  | $ | 1,230 |
_______________
(1) | Includes straight-line rent adjustments of approximately $7.6 million and $3.2 million for the three months ended June 30, 2019 and 2018, respectively, and $13.4 million and $5.0 million for the six months ended June 30, 2019 and 2018, respectively.
(2) | Represents the total gain on sale of 540 Madison Avenue recognized by the joint venture, as described below. During 2008, the Company recognized an other-than-temporary impairment loss on its investment in the unconsolidated joint venture resulting in a basis differential between the carrying value of the Company’s investment in the joint venture and the joint venture’s basis in the assets and liabilities of the property. As a result of the historical basis difference, the Company recognized a gain on sale of real estate totaling approximately $47.8 million, which consists of its share of the gain on sale reported by the joint venture as well as an adjustment for the basis differential. The gain on sale is included in Income from Unconsolidated Joint Ventures in the Company’s Consolidated Statements of Operations.
(3) | Includes straight-line rent adjustments of approximately $0.5 million and $0.7 million for the three months ended June 30, 2019 and 2018, respectively, and $1.1 million and $1.4 million for the six months ended June 30, 2019 and 2018, respectively. Also includes net above-/below-market rent adjustments of approximately $0.4 million and $0.4 million for the three months ended June 30, 2019 and 2018, respectively, and $0.8 million and $0.8 million for the six months ended June 30, 2019 and 2018, respectively.
On January 24, 2019, a joint venture in which the Company has a 50% interest extended the loan collateralized by its Annapolis Junction Building Six property. At the time of the extension, the outstanding balance of the loan totaled approximately $13.0 million and was scheduled to mature on November 17, 2019, with one, one-year extension option, subject to certain conditions. The extended loan has a total commitment amount of approximately $14.3 million, bears interest at a variable rate equal to LIBOR plus 2.00% per annum and matures on November 17, 2020. Annapolis Junction Building Six is a Class A office property with approximately 119,000 net rentable square feet located in Annapolis, Maryland. On April 26, 2019, a joint venture in which the Company has a 50% interest obtained construction financing with a total commitment of $255.0 million collateralized by its 7750 Wisconsin Avenue development project located in Bethesda, Maryland. The construction financing bears interest at a variable rate equal to LIBOR plus 1.25% per annum and matures on April 26, 2023, with two, one-year extension options, subject to certain conditions. As of June 30, 2019, there have been no amounts drawn under the loan. 7750 Wisconsin Avenue is a 734,000 net rentable square foot build-to-suit Class A office project and below-grade parking garage. On May 28, 2019, joint ventures in which the Company has a 50% interest and that own The Hub on Causeway - Podium and 100 Causeway Street development projects entered into an infrastructure development assistance agreement (the “IDAA”) with the Commonwealth of Massachusetts and the City of Boston. Per the IDAA, the Hub on Causeway - Podium development project will be reimbursed for certain costs of public infrastructure improvements using the proceeds of up to $30.0 million in aggregate principal amount of municipal bonds issued by the Commonwealth of Massachusetts. As of June 30, 2019, the joint venture had not received any reimbursements of costs for the public infrastructure improvements. In addition, the joint venture that owns the Hub on Causeway - Podium development project modified its construction loan agreement with the lender requiring the joint venture to pay down the construction loan balance using the proceeds received from the reimbursement of costs of the public infrastructure improvements. On June 15, 2019, the joint venture partially placed in-service The Hub on Causeway - Podium development project, an approximately 385,000 net rentable square foot project containing retail and office space located in Boston, Massachusetts. On June 27, 2019, a joint venture in which the Company has a 60% interest completed the sale of 540 Madison Avenue in New York City for a gross sale price of approximately $310.3 million, including the assumption by the buyer of the mortgage loan collateralized by the property totaling $120.0 million. The mortgage loan bore interest at a variable rate equal to LIBOR plus 1.10% per annum and was scheduled to mature on June 5, 2023. Net cash proceeds totaled approximately $178.7 million, of which the Company’s share was approximately $107.1 million, after the payment of transaction costs. During 2008, the Company recognized an other-than-temporary impairment loss on its investment in the unconsolidated joint venture. As a result, the Company recognized a gain on sale of real estate totaling approximately $47.8 million, which is included in Income from Unconsolidated Joint Ventures in the accompanying Consolidated Statements of Operations. 540 Madison Avenue is an approximately 284,000 net rentable square foot Class A office property.

X
- Definition Investments In Unconsolidated Joint Ventures [Abstract] + References No definition available. + Details
Name: | bxp_InvestmentsInUnconsolidatedJointVenturesAbstract
Namespace Prefix: | bxp_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for equity method investments and joint ventures. Equity method investments are investments that give the investor the ability to exercise significant influence over the operating and financial policies of an investee. Joint ventures are entities owned and operated by a small group of businesses as a separate and specific business or project for the mutual benefit of the members of the group. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -URI http://asc.fasb.org/topic&trid=2196965 + Details
Name: | us-gaap_EquityMethodInvestmentsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration