XML 49 R51.htm IDEA: XBRL DOCUMENT v3.19.3
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Jun. 27, 2019
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Schedule of Equity Method Investments [Line Items]          
Total revenue   $ 743,553 $ 686,284 $ 2,203,061 $ 2,011,919
Expenses          
Depreciation and amortization   165,862 157,996 507,867 480,210
Total expenses   474,322 447,920 1,432,266 1,334,779
Other expense          
Interest expense   (106,471) (95,366) (309,837) (277,790)
Gains (loss) on sales of real estate   (15) 7,863 766 122,552
Net income   141,370 150,445 475,990 527,322
Income (loss) from unconsolidated joint ventures   (649) (4,313) 47,528 (3,083)
Unconsolidated Joint Ventures [Member]          
Schedule of Equity Method Investments [Line Items]          
Total revenue [1]   75,940 76,177 239,099 189,759
Expenses          
Operating   28,839 29,522 89,472 75,239
Depreciation and amortization   23,477 44,993 76,941 74,245
Total expenses   52,316 74,515 166,413 149,484
Other expense          
Interest expense   (20,483) (19,861) (62,043) (48,993)
Gains (loss) on sales of real estate   (812) [2] 0 33,760 [2] 0
Net income   2,329 (18,199) 44,403 (8,718)
Company's share of net income (loss)   392 (2,858) 24,352 1,073
Basis differential [2],[3]   (1,041) (1,455) 23,176 (4,156)
Income (loss) from unconsolidated joint ventures   (649) (4,313) 47,528 (3,083)
Straight-line rent adjustments   5,300 4,800 18,700 9,800
540 Madison Venture LLC [Member]          
Other expense          
Equity Method Investment, Realized Gain (Loss) on Disposal $ 47,300 (500)      
Colorado Center [Member] | Unconsolidated Joint Ventures [Member]          
Other expense          
Straight-line rent adjustments   500 500 1,600 1,900
"Above" and "below" market rent adjustments, net   $ 400 $ 400 $ 1,300 $ 1,200
[1]
Includes straight-line rent adjustments of approximately $5.3 million and $4.8 million for the three months ended September 30, 2019 and 2018, respectively, and $18.7 million and $9.8 million for the nine months ended September 30, 2019 and 2018, respectively.
[2]
Represents the total gain on sale of 540 Madison Avenue recognized by the joint venture, as described below. During 2008, the Company recognized an other-than-temporary impairment loss on its investment in the unconsolidated joint venture resulting in a basis differential between the carrying value of the Company’s investment in the joint venture and the joint venture’s basis in the assets and liabilities of the property. As a result of the historical basis difference, the Company recognized a gain on sale of real estate totaling approximately $47.3 million for the nine months ended September 30, 2019, which consists of its share of the gain on sale reported by the joint venture as well as an adjustment for the basis differential. The Company recognized a reduction to the gain on sale of real estate totaling approximately $0.5 million for the three months ended September 30, 2019. The gain on sale is included in Income (Loss) from Unconsolidated Joint Ventures in the Company’s Consolidated Statements of Operations.
[3] Includes straight-line rent adjustments of approximately $0.5 million and $0.5 million for the three months ended September 30, 2019 and 2018, respectively, and $1.6 million and $1.9 million for the nine months ended September 30, 2019 and 2018, respectively. Also includes net above-/below-market rent adjustments of approximately $0.4 million and $0.4 million for the three months ended September 30, 2019 and 2018, respectively, and $1.3 million and $1.2 million for the nine months ended September 30, 2019 and 2018, respectively