XML 87 R61.htm IDEA: XBRL DOCUMENT v3.20.4
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Schedule of Equity Method Investments [Line Items]      
Total revenue $ 2,765,686 $ 2,960,562 $ 2,717,076
Expenses      
Transaction costs 1,531 1,984 1,604
Depreciation and amortization 683,751 677,764 645,649
Total expenses 1,860,364 1,914,925 1,791,579
Other income (expense)      
Interest expense (431,717) (412,717) (378,168)
Gains on sales of real estate 618,982 709 182,356
Net income 1,018,691 651,999 712,563
Income (Loss) from Equity Method Investments (85,110) 46,592 2,222
Straight-line rent adjustments (104,900) (58,400) (51,900)
Above and below market rent adjustments, net 6,500 20,900 23,800
Write-off for accrued rent 67,700    
Unconsolidated Joint Ventures [Member]      
Schedule of Equity Method Investments [Line Items]      
Total revenue [1] 319,560 322,817 271,951
Expenses      
Operating 144,347 122,992 106,610
Transaction costs 1,027 1,000 0
Depreciation and amortization 141,853 102,296 103,079 [2]
Total expenses 287,227 226,288 209,689
Other income (expense)      
Interest expense (98,051) (84,409) (71,308)
Gains on sales of real estate 11,737 32,706 [3] 16,951
Net income (53,981) 44,826 7,905
Company's share of net income (16,256) 24,423 8,084
Impairment loss on investment (60,524) [4] 0 0
Basis differential [5] (8,330) [4] 22,169 [3] (5,862)
Income (Loss) from Equity Method Investments (85,110) 46,592 2,222
Straight-line rent adjustments (10,100) 32,400 15,900
Write-off for accrued rent 51,700    
Colorado Center [Member]      
Other income (expense)      
Straight-line rent adjustments 1,800 2,100 2,400
Above and below market rent adjustments, net 900 1,700 1,600
Dock 72 [Member]      
Other income (expense)      
Impairment loss on investment $ (60,500)    
540 Madison Avenue [Member]      
Other income (expense)      
Gains on sales of real estate   $ 47,200  
Metropolitan Square      
Expenses      
Depreciation and amortization     22,400
Metropolitan Square | Company's Share [Member]      
Expenses      
Depreciation and amortization     $ 4,500
[1] Includes straight-line rent adjustments of approximately $(10.1) million, $32.4 million and $15.9 million for the years ended December 31, 2020, 2019 and 2018, respectively. Due primarily to the impact of COVID-19, for the year ended December 31, 2020, write-offs of accounts receivable and accrued rent balances totaled approximately $51.7 million.
[2] During the year ended December 31, 2018, the joint venture that owns Metropolitan Square in Washington, DC, commenced a renovation project and recorded accelerated depreciation expense of approximately $22.4 million related to the remaining book value of the assets to be replaced. The Company’s share of the accelerated depreciation expense totaled approximately $4.5 million.
[3] For the year ended December 31, 2019, represents the gain on sale of 540 Madison Avenue recognized by the joint venture. During 2008, the Company recognized an other-than-temporary impairment loss on its investment in the unconsolidated joint venture resulting in a basis differential between the carrying value of the Company’s investment in the joint venture and the joint venture’s basis in the assets and liabilities of the property. As a result of the historical basis difference, the Company recognized a gain on sale of real estate totaling approximately $47.2 million for the year ended December 31, 2019, which consists of its share of the gain on sale reported by the joint venture as well as an adjustment for the basis differential. The gain on sale of real estate is included in Income from Unconsolidated Joint Ventures in the Company’s Consolidated Statements of Operations.
[4] During the year ended December 31, 2020, the Company recognized an other-than-temporary impairment loss on its investment in the unconsolidated joint venture that owns Dock 72 in Brooklyn, New York totaling approximately $60.5 million.
[5] Includes straight-line rent adjustments of approximately $1.8 million, $2.1 million and $2.4 million for the years ended December 31, 2020, 2019 and 2018, respectively. Also includes net above-/below-market rent adjustments of approximately $0.9 million, $1.7 million and $1.6 million for the years ended December 31, 2020, 2019 and 2018, respectively.