XML 88 R62.htm IDEA: XBRL DOCUMENT v3.20.4
Investment in Unconsolidated Joint Ventures (Narrative) (Details)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 14, 2020
USD ($)
Dec. 13, 2020
USD ($)
Nov. 13, 2020
USD ($)
ft²
Nov. 12, 2020
USD ($)
Oct. 30, 2020
USD ($)
ft²
yr
Jul. 23, 2020
USD ($)
a
ft²
Jun. 25, 2020
USD ($)
ft²
Land_Parcels
Vehicles
Jun. 09, 2020
USD ($)
ft²
yr
Jan. 28, 2020
USD ($)
ft²
Buildings
Dec. 31, 2020
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Oct. 01, 2020
ft²
Sep. 30, 2020
USD ($)
Sep. 01, 2020
ft²
a
Jul. 24, 2020
ft²
apartments
Jun. 08, 2020
USD ($)
Feb. 20, 2020
USD ($)
a
ft²
Schedule of Equity Method Investments [Line Items]                                      
Mortgage notes payable, net                   $ 2,909,081 $ 2,909,081 $ 2,922,408              
Payments to Acquire Equity Method Investments                     172,436 87,392 $ 345,717            
Income (Loss) from Equity Method Investments                     (85,110) 46,592 2,222            
Capital distributions from unconsolidated joint ventures                     55,298 136,807 0            
Proceeds from sales of real estate                     $ 519,303 $ 90,824 $ 455,409            
Significant unobservable inputs used in other than temporary impairment analysis                   The Company determined that its valuation of the investment was categorized within Level 3 of the fair value hierarchy, as it utilized significant unobservable inputs in its assessment including an exit capitalization rate of 5.25%, a discount rate on the Company’s equity investment (the property is encumbered by mortgage debt) of 8.0% and an average lease commencement on currently vacant space of mid-2023.                  
Gateway Commons Complex [Member]                                      
Schedule of Equity Method Investments [Line Items]                                      
Ownership Percentage                 50.00% 50.00% [1] 50.00% [1]                
Number of buildings | Buildings                 3                    
Net Rentable Area (in sf) | ft²                 768,000                    
Payments to Acquire Equity Method Investments                 $ 350,000                    
Annapolis Junction Building Six [Member]                                      
Schedule of Equity Method Investments [Line Items]                                      
Ownership Percentage     50.00%                                
Mortgage notes payable, net     $ 13,200 $ 12,000                              
Debt Instrument, Basis Spread on Variable Rate     2.50% 2.00%                              
Net Rentable Area (in sf) | ft²     119,000                                
Debt Instrument, Description of Variable Rate Basis     bears interest at a variable rate equal to (1) the greater of (x) LIBOR or (y) 0.50%, plus (2) 2.50% per annum                                
Gateway Commons Complex prior to deferred contribution [Member] [Member]                                      
Schedule of Equity Method Investments [Line Items]                                      
Ownership Percentage                 55.00%                    
Gateway Commons Complex Future Development[Member] [Member]                                      
Schedule of Equity Method Investments [Line Items]                                      
Ownership Percentage                 49.00%                    
Platform 16                                      
Schedule of Equity Method Investments [Line Items]                                      
Ownership Percentage                 55.00% 55.00% [2] 55.00% [2]                
Net Rentable Area (in sf) | ft²                                     1,100,000
Finance Lease fixed purchase price                                     $ 134,800
Prepaid purchase price                                     $ 15,000
Area of Land | a                                     5.6
Metropolitan Square                                      
Schedule of Equity Method Investments [Line Items]                                      
Ownership Percentage               20.00%                      
Number of extensions               2                      
Extension Option (in years) | yr               1                      
Debt instrument, borrowing capacity               $ 325,000                      
Debt Instrument, Basis Spread on Variable Rate               4.75%                      
Net Rentable Area (in sf) | ft²               654,000                      
Debt               $ 288,000                   $ 155,900  
Debt Instrument, Interest Rate, Stated Percentage                                   5.75%  
Capital distributions from unconsolidated joint ventures               $ 112,700                      
Derivative, Cap Interest Rate               3.00%                      
Derivative, Notional Amount               $ 325,000                      
Annapolis Junction NFM, LLC [Member]                                      
Schedule of Equity Method Investments [Line Items]                                      
Ownership Percentage             50.00%     50.00% [3] 50.00% [3]                
Net Rentable Area (in sf) | ft²             300,000                        
Contractual Sales Price             $ 47,000                        
Number of Vehicles | Vehicles             511                        
Parcels of undeveloped land | Land_Parcels             2                        
land parcel | Land_Parcels             1                        
Income (Loss) from Equity Method Investments             $ 5,800                        
Capital distributions from unconsolidated joint ventures             36,800                        
Proceeds from sales of real estate             $ 45,800                        
Annapolis Junction Building Eight [Member]                                      
Schedule of Equity Method Investments [Line Items]                                      
Ownership Percentage             50.00%                        
Mortgage notes payable, net             $ 34,500                        
Debt Instrument, Basis Spread on Variable Rate             2.35%                        
Net Rentable Area (in sf) | ft²             126,000                        
Repayments of Debt             $ 16,100                        
Annapolis Junction Building Seven [Member]                                      
Schedule of Equity Method Investments [Line Items]                                      
Mortgage notes payable, net             $ 18,400                        
Debt Instrument, Basis Spread on Variable Rate             2.35%                        
Net Rentable Area (in sf) | ft²             127,000                        
Beach Cities Media Center [Member]                                      
Schedule of Equity Method Investments [Line Items]                                      
Ownership Percentage           50.00%                          
Net Rentable Area (in sf) | ft²           275,000                          
Area of Land | a           6.4                          
Payments to Acquire Equity Method Investments           $ 21,200                          
1265 Main Office JV LLC [Member]                                      
Schedule of Equity Method Investments [Line Items]                                      
Ownership Percentage                   50.00% 50.00%                
Market Square North [Member]                                      
Schedule of Equity Method Investments [Line Items]                                      
Ownership Percentage                             50.00%        
Mortgage notes payable, net                             $ 114,200        
Number of extensions         1                            
Extension Option (in years) | yr         1                            
Debt Instrument, Basis Spread on Variable Rate         2.30%                            
Net Rentable Area (in sf) | ft²         418,000                            
Debt         $ 125,000                            
Debt Instrument, Interest Rate, Stated Percentage                             4.85%        
Debt Instrument, Description of Variable Rate Basis         variable rate equal to (1) the greater of (x) LIBOR or (y) 0.50%, plus (2) 2.30% per annum                            
Agreement with 1265 Main Office JV LLC partner [Member]                                      
Schedule of Equity Method Investments [Line Items]                                      
Ownership Percentage                               50.00%      
Net Rentable Area (in sf) | ft²                               1,200,000      
Area of Land | a                               41      
Dock 72 [Member]                                      
Schedule of Equity Method Investments [Line Items]                                      
Ownership Percentage                           50.00%          
Mortgage notes payable, net   $ 198,600                                  
Debt Instrument, Basis Spread on Variable Rate 2.85% 2.25%                                  
Net Rentable Area (in sf) | ft²                           669,000          
Debt Instrument, Description of Variable Rate Basis initial variable rate equal to (1) the greater of (x) LIBOR or (y) 0.25%, plus (2) 2.85% per annum                                    
Leased percentage                           33.00%          
Debt instrument, total commitment $ 250,000                                    
Impairment loss on investment                     $ 60,500                
Joint Venture Partner [Member] | Gateway Commons Complex [Member]                                      
Schedule of Equity Method Investments [Line Items]                                      
Ownership Percentage                 50.00%                    
Number of buildings | Buildings                 3                    
Payments to Acquire Equity Method Investments                 $ 280,800                    
Future payment to acquire interest in equity method investment                 $ 69,200                    
Joint Venture Partner [Member] | Gateway Commons Complex Future Development[Member] [Member]                                      
Schedule of Equity Method Investments [Line Items]                                      
Ownership Percentage                 51.00%                    
Residential Building | Hub50House [Member]                                      
Schedule of Equity Method Investments [Line Items]                                      
Ownership Percentage                                 50.00%    
Net Rentable Area (in sf) | ft²                                 320,000    
Number of Units in Real Estate Property | apartments                                 440    
Company's Share [Member] | Metropolitan Square                                      
Schedule of Equity Method Investments [Line Items]                                      
Capital distributions from unconsolidated joint ventures               $ 22,500                      
Company's Share [Member] | Annapolis Junction NFM, LLC [Member]                                      
Schedule of Equity Method Investments [Line Items]                                      
Parcels of undeveloped land | Land_Parcels             2                        
Capital distributions from unconsolidated joint ventures             $ 18,400                        
Base Rate [Member] | Metropolitan Square                                      
Schedule of Equity Method Investments [Line Items]                                      
Debt Instrument, Description of Variable Rate Basis               the greater of (x) LIBOR or (y) 0.65%                      
[1] As a result of the partner’s deferred contribution, the Company owns an approximately 55% interest in the joint venture at December 31, 2020. Future development projects will be owned 49% by the Company and 51% by its partner.
[2] This entity is a VIE (See Note 1).
[3] The joint venture owns two in-service buildings.