XML 62 R47.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Mar. 30, 2021
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
 [5]
Schedule of Equity Method Investments [Line Items]            
Total revenue   $ 730,056 $ 693,268 $ 2,157,558 $ 2,100,597  
Expenses            
Transaction costs   1,888 307 2,970 1,254  
Depreciation and amortization   179,412 166,456 539,815 515,738  
Total expenses   481,093 458,946 1,442,241 1,400,640  
Other income (expense)            
Interest expense   (105,794) (110,993) (320,015) (319,726)  
Gains on sales of real estate   348 (209) 8,104 613,723  
Net income   139,250 118,060 408,647 993,786  
Income (Loss) from Equity Method Investments   (5,597) (6,873) (1,745) (5,410)  
Write-off for accrued rent and accounts receivables   0 7,500 1,300 63,800  
Unconsolidated Joint Ventures [Member]            
Schedule of Equity Method Investments [Line Items]            
Total revenue [1]   90,009 87,724 268,501 270,490  
Expenses            
Operating   40,378 37,572 114,299 106,677  
Transaction costs   0 0 7 0  
Depreciation and amortization   36,036 35,810 103,766 105,235  
Total expenses   76,414 73,382 218,072 211,912  
Other income (expense)            
Interest expense   (27,519) (25,481) (78,711) (71,370)  
Gains on sales of real estate   0 0 0 11,720  
Net income   (13,924) (11,139) (28,282) (1,072)  
Company's share of net income   (4,491) (4,421) (10,268) 855  
Gain on Sale of Investments   0 0 10,257 [2] 0  
Basis differential [3]   (1,106) (2,452) (1,734) (6,265)  
Income (Loss) from Equity Method Investments   (5,597) (6,873) (1,745) (5,410)  
Straight-line rent adjustments   5,500 3,800 11,600 22,000  
Colorado Center [Member]            
Other income (expense)            
Straight-line rent adjustments   100 400 700 1,300  
Above and below market rent adjustments, net   $ 100 $ 200 $ 200 $ 700  
540 Madison Avenue [Member]            
Other income (expense)            
Ownership Percentage [4]   60.00%   60.00%    
Annapolis Junction NFM, LLC [Member]            
Other income (expense)            
Gain on Sale of Investments $ 10,300     $ 10,300    
Ownership Percentage 50.00%         50.00%
[1] Includes straight-line rent adjustments of approximately $5.5 million and $3.8 million for the three months ended September 30, 2021 and 2020, respectively, and approximately $11.6 million and $22.0 million for the nine months ended September 30, 2021 and 2020, respectively.
[2] During the nine months ended September 30, 2021, the Company completed the sale of its 50% ownership interest in Annapolis Junction NFM LLC. The Company recognized a gain on sale of investment of approximately $10.3 million.
[3] Includes straight-line rent adjustments of approximately $0.1 million and $0.4 million for the three months ended September 30, 2021 and 2020, respectively, and approximately $0.7 million and $1.3 million for the nine months ended September 30, 2021 and 2020, respectively. Also includes net above-/below-market rent adjustments of approximately $0.1 million and $0.2 million for the three months ended September 30, 2021 and 2020, respectively, and approximately $0.2 million and $0.7 million for the nine months ended September 30, 2021 and 2020, respectively.
[4] The property was sold on June 27, 2019. As of December 31, 2020, the investment consisted of undistributed cash. All remaining cash has been distributed as of September 30, 2021.
[5] On March 30, 2021, the Company sold its interest in the joint venture to the partner. See below for additional details.