XML 30 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements Of Operations - USD ($)
shares in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenue      
Lease $ 2,918,368,000 $ 2,753,014,000 $ 2,646,261,000
Total revenue 3,108,581,000 2,888,621,000 2,765,686,000
Expenses      
Rental 1,108,070,000 1,021,151,000 1,017,208,000
General and administrative 146,378,000 151,573,000 133,112,000
Transaction costs 2,905,000 5,036,000 1,531,000
Depreciation and amortization 749,775,000 717,336,000 683,751,000
Total expenses 2,050,056,000 1,920,581,000 1,860,364,000
Other income (expense)      
Loss from Unconsolidated Joint Ventures (59,840,000) (2,570,000) (85,110,000)
Gains on sales of real estate 437,019,000 123,660,000 618,982,000
Gain on sales-type lease 10,058,000 0 0
Interest and other income (loss) 11,940,000 5,704,000 5,953,000
Other Income - assignment fee 6,624,000 0 0
Gains (losses) from investments in securities (6,453,000) 5,626,000 5,261,000
Unrealized loss on non-real estate investment (150,000) 0 0
Losses from early extinguishment of debt 0 (45,182,000) 0
Interest expense (437,139,000) (423,346,000) (431,717,000)
Net income 1,020,584,000 631,932,000 1,018,691,000
Net income attributable to noncontrolling interests      
Noncontrolling interests in property partnerships (74,857,000) (70,806,000) (48,260,000)
Noncontrolling interest - common units of the Operating Partnership (96,780,000) (55,931,000) (97,704,000)
Net income attributable to the Company 848,947,000 505,195,000 872,727,000
Preferred dividends / distributions 0 (2,560,000) (10,500,000)
Preferred Stock Redemption Charge 0 (6,412,000) 0
Net income attributable to the Company's common shareholders / unitholders $ 848,947,000 $ 496,223,000 $ 862,227,000
Basic earnings per common share / unit attributable to the Company      
Earnings Per Share After Allocation of Undistributed Earnings to Participating Securities Basic (dollars per share) $ 5.41 $ 3.18 $ 5.54
Weighted average number of common shares / units outstanding (in shares / units) 156,726 156,116 155,432
Diluted earnings per common share / unit attributable to the Company      
Diluted Earnings: Net income, Per Share Amount (in dollars per share / unit) $ 5.40 $ 3.17 $ 5.54
Weighted average number of common and common equivalent shares / units outstanding (in shares / units) 157,137 156,376 155,517
Boston Properties Limited Partnership      
Revenue      
Lease $ 2,918,368,000 $ 2,753,014,000 $ 2,646,261,000
Total revenue 3,108,581,000 2,888,621,000 2,765,686,000
Expenses      
Rental 1,108,070,000 1,021,151,000 1,017,208,000
General and administrative 146,378,000 151,573,000 133,112,000
Transaction costs 2,905,000 5,036,000 1,531,000
Depreciation and amortization 742,293,000 709,035,000  
Total expenses 2,042,574,000 1,912,280,000 1,853,279,000
Other income (expense)      
Loss from Unconsolidated Joint Ventures (59,840,000) (2,570,000) (85,110,000)
Gains on sales of real estate 441,075,000 125,198,000 631,945,000
Gain on sales-type lease 10,058,000 0 0
Interest and other income (loss) 11,940,000 5,704,000 5,953,000
Other Income - assignment fee 6,624,000 0 0
Gains (losses) from investments in securities (6,453,000) 5,626,000 5,261,000
Unrealized loss on non-real estate investment (150,000) 0 0
Losses from early extinguishment of debt 0 (45,182,000) 0
Interest expense (437,139,000) (423,346,000) (431,717,000)
Net income 1,032,122,000 641,771,000 1,038,739,000
Net income attributable to noncontrolling interests      
Noncontrolling interests in property partnerships (74,857,000) (70,806,000) (48,260,000)
Net income attributable to the Company 957,265,000 570,965,000 990,479,000
Preferred dividends / distributions 0 (2,560,000) (10,500,000)
Preferred Stock Redemption Charge 0 (6,412,000) 0
Net income attributable to the Company's common shareholders / unitholders $ 957,265,000 $ 561,993,000 $ 979,979,000
Basic earnings per common share / unit attributable to the Company      
Earnings Per Share After Allocation of Undistributed Earnings to Participating Securities Basic (dollars per share) $ 5.48 $ 3.25 $ 5.67
Weighted average number of common shares / units outstanding (in shares / units) 174,360 173,150 172,643
Diluted earnings per common share / unit attributable to the Company      
Diluted Earnings: Net income, Per Share Amount (in dollars per share / unit) $ 5.47 $ 3.24 $ 5.67
Weighted average number of common and common equivalent shares / units outstanding (in shares / units) 174,771 173,410 172,728
Parking and Other [Member]      
Revenue      
Other revenue $ 107,225,000 $ 81,814,000 $ 70,680,000
Parking and Other [Member] | Boston Properties Limited Partnership      
Revenue      
Other revenue 107,225,000 81,814,000 70,680,000
Hotel [Member]      
Revenue      
Other revenue [1] 39,482,000 13,609,000 7,478,000
Expenses      
Operating expense 27,478,000 12,998,000 13,136,000
Hotel [Member] | Boston Properties Limited Partnership      
Revenue      
Other revenue 39,482,000 13,609,000 7,478,000
Expenses      
Operating expense 27,478,000 12,998,000 13,136,000
Real Estate, Other [Member]      
Revenue      
Other revenue 15,450,000 12,487,000 11,626,000
Expenses      
Operating expense 15,450,000 12,487,000 11,626,000
Real Estate, Other [Member] | Boston Properties Limited Partnership      
Revenue      
Other revenue 15,450,000 12,487,000 11,626,000
Expenses      
Operating expense 15,450,000 12,487,000 11,626,000
Management Service [Member]      
Revenue      
Other revenue 28,056,000 27,697,000 29,641,000
Management Service [Member] | Boston Properties Limited Partnership      
Revenue      
Other revenue $ 28,056,000 $ 27,697,000 $ 29,641,000
[1] Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.